₩29,500.00 ($21.97)

-150.00 (-0.51%)

Weekly Expected Move ±6.2%

₩25853 ₩27677 ₩29500 ₩31323 ₩33147

KSC · Industrials · Manufacturing - Textiles · Tech Score Sell · Power 34 · ₩33.6B mcap · 570651 float · 0.676% daily turnover

Analysis Technicals Weather Peers

Revenue

$40.8B -28.8% ▼

5Y CAGR: -17.3%

Gross Profit

-$3.3B +17.3% ▲

Operating Income

-$7.3B -1558.8% ▼

Net Income

$29.8B +234.4% ▲

5Y CAGR: +38.2%

EPS (Diluted)

$17743.00 +126.8% ▲

5Y CAGR: +27.9%

EBITDA

$25.6B +85.8% ▲

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$133.7B	$124.9B	$94.8B	$57.2B	$40.8B
YoY Growth	+27.2%	-6.6%	-24.1%	-39.6%	-28.8%
Cost of Revenue	$120.7B	$154.0B	$120.7B	$60.9B	$44.1B
Gross Profit	$13.0B	-$29.1B	-$25.9B	-$4.0B	-$3.3B
Gross Margin	9.7%	-23.3%	-27.4%	-7.1%	-8.2%
R&D Expenses	$321M	$334M	$0	$0	$0
SG&A Expenses	$2.3B	$3.0B	$2.2B	$1.8B	$0
Operating Expenses	$5.7B	$6.0B	$6.6B	-$3.6B	-$27.7B
Operating Income	$7.4B	-$35.0B	-$32.5B	-$441M	-$7.3B
Operating Margin	5.5%	-28.1%	-34.3%	-0.8%	-17.9%
Interest Expense	$6.4B	$6.0B	$1.9B	$999M	$90M
Income Before Tax	$3.2B	$104.6B	-$20.3B	$9.0B	$30.0B
Tax Expense	$3.1B	$37.2B	-$1.1B	$114M	$236M
Net Income	$160M	$67.5B	-$19.2B	$8.9B	$29.8B
Net Margin	0.1%	54.0%	-20.3%	15.6%	73.1%
EPS (Diluted)	$140.33	$59197.00	$-16844.49	$7821.63	$17743.00
EBITDA	$19.5B	$119.5B	-$10.8B	$13.8B	$25.6B
Shares Outstanding	1M	1M	1M	1M	2M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$12.1B	$16.6B	$12.8B	$11.7B	$6.9B	$9.4B	$7.9B	$6.9B
Cost of Revenue	$13.8B	$18.3B	$12.8B	$13.7B	$7.7B	$9.8B	$7.6B	$6.8B
Gross Profit	-$1.7B	-$1.7B	$42M	-$2.0B	-$799M	-$427M	$251M	$104M
Gross Margin	-14.1%	-10.1%	0.3%	-16.8%	-11.6%	-4.6%	3.2%	1.5%
R&D Expenses	$0	$0	$20M	$20M	$20M	$20M	$20M	$21M
SG&A Expenses	$1.0B	$509M	$1.2B	$378M	$219M	$1.1B	$270M	$249M
Operating Expenses	$1.0B	$1.3B	$1.2B	$1.0B	$919M	$1.1B	$1.2B	$245M
Operating Income	-$2.8B	-$3.0B	-$1.1B	-$3.0B	-$1.7B	-$1.5B	-$919M	-$141M
Operating Margin	-22.8%	-18.1%	-8.7%	-25.5%	-25.0%	-16.0%	-11.6%	-2.0%
Interest Expense	$161M	$194M	$78M	$6M	$4M	$3M	$2M	$1M
Income Before Tax	$2.6B	$193M	$33.1B	-$2.3B	-$396M	-$306M	$835M	$1.2B
Tax Expense	-$364M	$94M	-$1M	-$273M	$321M	$190M	-$6M	$318M
Net Income	$2.9B	$99M	$33.1B	-$2.1B	-$716M	-$496M	$841M	$875M
Net Margin	24.2%	0.6%	257.9%	-17.6%	-10.4%	-5.3%	10.7%	12.7%
EPS (Diluted)	$2562.00	$86.82	$29029.00	$-1806.00	$-629.00	$-295.01	$738.25	$767.90
EBITDA	-$1.6B	$909M	$360M	-$2.0B	-$72M	$27.3B	-$581M	$194M
Shares Outstanding	1M	1M	1M	1M	1M	2M	1M	1M

000950.KS KSC