Also trades as: 460860.KS (KSC) · $vol 4M

₩2,025.00 ($1.51)

+0.00 (+0.00%)

Weekly Expected Move ±4.7%

₩1837 ₩1931 ₩2025 ₩2119 ₩2213

KSC · Basic Materials · Steel · Tech Score Neutral · Power 46 · ₩307.8B mcap · 55M float · 1.30% daily turnover

Revenue

$1.99T -0.7% ▼

5Y CAGR: -17.5%

Gross Profit

$145.8B -13.7% ▼

5Y CAGR: -24.6%

Operating Income

$39.5B -32.0% ▼

5Y CAGR: -33.1%

Net Income

$16.1B +36.9% ▲

5Y CAGR: -24.4%

EPS (Diluted)

$516.86 +36.9% ▲

5Y CAGR: -34.2%

EBITDA

$63.5B -15.6% ▼

5Y CAGR: -35.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$7.24T	$2.10T	$1.84T	$2.00T	$1.99T
YoY Growth	+39.1%	-71.0%	-12.3%	+8.6%	-0.7%
Cost of Revenue	$6.08T	$7.34T	$1.67T	$1.83T	$1.84T
Gross Profit	$1.16T	$1.17T	$173.5B	$169.0B	$145.8B
Gross Margin	16.0%	55.7%	9.4%	8.5%	7.3%
R&D Expenses	$11.7B	$11.2B	$0	$0	$0
SG&A Expenses	$224.7B	$283.5B	$33.4B	$32.0B	$0
Operating Expenses	$358.1B	$425.5B	$113.5B	$111.0B	$106.3B
Operating Income	$803.0B	$86.8B	$60.1B	$58.0B	$39.5B
Operating Margin	11.1%	4.1%	3.3%	2.9%	2.0%
Interest Expense	$70.8B	$12.4B	$11.9B	$10.5B	$9.5B
Income Before Tax	$687.3B	$61.5B	-$161.7B	$36.7B	$10.8B
Tax Expense	$128.7B	$1.2B	$76.0B	$17.0B	-$9.9B
Net Income	$550.5B	$399.0B	$667.1B	$11.7B	$16.1B
Net Margin	7.6%	19.0%	36.2%	0.6%	0.8%
EPS (Diluted)	$35281.00	$25895.00	$21449.00	$377.59	$516.86
EBITDA	$930.3B	-$61.3B	-$128.4B	$75.3B	$63.5B
Shares Outstanding	31M	31M	31M	31M	32M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$531.4B	$521.8B	$465.6B	$480.7B	$497.0B	$542.0B	$565.3B	$656.9B
Cost of Revenue	$485.3B	$486.6B	$424.9B	$440.7B	$458.2B	$515.7B	$530.6B	$614.3B
Gross Profit	$46.1B	$35.2B	$40.7B	$40.0B	$38.8B	$26.3B	$34.7B	$42.6B
Gross Margin	8.7%	6.7%	8.7%	8.3%	7.8%	4.9%	6.1%	6.5%
R&D Expenses	$0	$0	$0	$3.2B	$0	$0	$0	$3.4B
SG&A Expenses	$7.9B	$8.6B	$25.7B	$10.3B	$10.4B	$10.2B	$9.8B	$9.9B
Operating Expenses	$28.9B	$33.6B	$25.7B	$27.4B	$28.5B	$24.7B	$28.4B	$22.5B
Operating Income	$17.3B	$1.6B	$15.0B	$12.6B	$10.2B	$1.6B	$6.2B	$20.1B
Operating Margin	3.2%	0.3%	3.2%	2.6%	2.1%	0.3%	1.1%	3.1%
Interest Expense	$2.6B	$2.2B	$2.3B	$2.6B	$2.1B	$2.4B	$2.5B	$2.8B
Income Before Tax	$2.4B	-$19.3B	$4.9B	$7.1B	$10.8B	-$12.0B	$7.8B	$109.7B
Tax Expense	$740M	$5.5B	$2.7B	$227M	$2.7B	-$15.6B	$2.5B	$9.3B
Net Income	-$984M	-$24.9B	-$960M	$4.1B	$5.9B	$7.1B	$3.5B	$97.5B
Net Margin	-0.2%	-4.8%	-0.2%	0.8%	1.2%	1.3%	0.6%	14.8%
EPS (Diluted)	$-32.00	$-801.35	$-30.88	$130.63	$189.00	$156.99	$392.29	$626.81
EBITDA	$11.0B	-$10.6B	$16.9B	$45.6B	$17.3B	-$16.2B	$17.0B	$27.0B
Shares Outstanding	31M	31M	31M	31M	31M	47M	9M	156M

001230.KS KSC