Also trades as: 001725.KS (KSC) · $vol 0M

₩139,800.00 ($103.45)

+500.00 (+0.36%)

Weekly Expected Move ±2.5%

₩132758 ₩136279 ₩139800 ₩143321 ₩146842

KSC · Financial Services · Investment - Banking & Investment Services · Tech Score Strong Sell · Power 28 · ₩1.12T mcap · 2M float · 0.863% daily turnover

Overview Chart Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ETF Exposure

Income Trends

Revenue

$3.13T +455.6% ▲

5Y CAGR: +45.4%

Gross Profit

$3.13T +789.4% ▲

5Y CAGR: +47.3%

Operating Income

$191.2B +28.1% ▲

5Y CAGR: -6.6%

Net Income

$149.7B +37.8% ▲

5Y CAGR: -4.6%

EPS (Diluted)

$9103.09 -33.2% ▼

5Y CAGR: -16.5%

EBITDA

$205.7B +26.9% ▲

5Y CAGR: -5.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$352.3B	$422.2B	$563.7B	$563.6B	$3.13T
YoY Growth	-26.9%	+19.8%	+33.5%	-0.0%	+455.6%
Cost of Revenue	$41.9B	$123.2B	$189.2B	$211.5B	$0
Gross Profit	$310.4B	$299.0B	$374.5B	$352.1B	$3.13T
Gross Margin	88.1%	70.8%	66.4%	62.5%	100.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$42.5B	$35.3B	$42.9B	$46.5B	$0
Operating Expenses	$180.1B	$170.2B	$192.2B	$202.8B	$2.94T
Operating Income	$130.3B	$128.9B	$182.3B	$149.2B	$191.2B
Operating Margin	37.0%	30.5%	32.3%	26.5%	6.1%
Interest Expense	$41.9B	$123.2B	$189.2B	$211.5B	$0
Income Before Tax	$130.3B	$128.9B	$182.3B	$149.2B	$196.0B
Tax Expense	$34.7B	$24.4B	$32.9B	$37.0B	$46.4B
Net Income	$89.2B	$96.4B	$142.6B	$108.6B	$149.7B
Net Margin	25.3%	22.8%	25.3%	19.3%	4.8%
EPS (Diluted)	$10794.00	$11903.00	$13852.00	$13618.00	$9103.09
EBITDA	$140.6B	$139.9B	$195.8B	$162.0B	$205.7B
Shares Outstanding	8M	8M	8M	8M	16M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$167.2B	$146.9B	$68.6B	$126.8B	$179.7B	$134.7B	$195.1B	$1.07T
Cost of Revenue	$53.7B	$56.9B	$0	$46.8B	$45.8B	$44.9B	$9.7B	$0
Gross Profit	$113.5B	$90.1B	$68.6B	$80.0B	$133.9B	$89.8B	$185.4B	$1.07T
Gross Margin	67.9%	61.3%	100.0%	63.1%	74.5%	66.7%	95.1%	100.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$9.9B	$12.4B	$12.7B	$11.6B	$10.5B	$13.6B	$0	$0
Operating Expenses	$51.0B	$48.7B	$53.1B	$50.2B	$56.5B	$48.8B	$101.3B	$1.02T
Operating Income	$62.4B	$41.4B	$15.5B	$29.8B	$77.4B	$40.9B	$84.1B	$42.4B
Operating Margin	37.3%	28.2%	22.6%	23.5%	43.1%	30.4%	43.1%	4.0%
Interest Expense	$53.7B	$56.9B	$54.1B	$46.8B	$45.8B	$44.9B	$46.6B	$0
Income Before Tax	$62.4B	$41.4B	$15.7B	$29.8B	$77.4B	$40.9B	$36.1B	$41.6B
Tax Expense	$19.8B	$11.2B	$5.8B	$100M	$16.3B	$10.8B	$10.4B	$8.8B
Net Income	$40.9B	$29.0B	$9.1B	$29.6B	$59.1B	$29.6B	$23.6B	$32.8B
Net Margin	24.5%	19.7%	13.3%	23.4%	32.9%	22.0%	12.1%	3.1%
EPS (Diluted)	$5106.05	$3618.00	$1140.00	$2719.66	$7374.00	$3690.00	$2942.69	$2272.67
EBITDA	$65.7B	$44.5B	$0	$33.1B	$80.7B	$44.4B	$85.3B	$44.2B
Shares Outstanding	8M	8M	8M	8M	8M	8M	8M	14M

001720.KS KSC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet