002103.SZ SHZ
Guangbo Group Stock Co., Ltd.
1W: -3.2%
1M: -3.2%
3M: +9.3%
YTD: -33.9%
1Y: -35.1%
3Y: +14.0%
5Y: +53.6%
¥6.68 ($1.00)
-0.06 (-0.89%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.8B
+3.3% ▲
5Y CAGR: +5.1%
Gross Profit
$443M
+14.7% ▲
5Y CAGR: +4.8%
Operating Income
$158M
-6.7% ▼
5Y CAGR: +19.0%
Net Income
$152M
-10.1% ▼
5Y CAGR: +64.0%
EPS (Diluted)
$0.29
-9.4% ▼
5Y CAGR: +70.7%
EBITDA
$218M
-10.5% ▼
5Y CAGR: +27.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $2.6B | $2.8B | $2.5B | $2.7B | $2.8B |
| YoY Growth | +19.8% | +9.6% | -12.5% | +8.2% | +3.3% |
| Cost of Revenue | $2.3B | $2.5B | $2.1B | $2.3B | $2.3B |
| Gross Profit | $327M | $340M | $349M | $386M | $443M |
| Gross Margin | 12.6% | 11.9% | 14.0% | 14.4% | 15.9% |
| R&D Expenses | $15M | $17M | $18M | $19M | $21M |
| SG&A Expenses | $192M | $212M | $208M | $130M | $118M |
| Operating Expenses | $270M | $303M | $300M | $217M | $285M |
| Operating Income | $28M | $38M | $99M | $170M | $158M |
| Operating Margin | 1.1% | 1.3% | 4.0% | 6.3% | 5.7% |
| Interest Expense | $18M | $20M | $21M | $13M | $9M |
| Income Before Tax | -$234M | $18M | -$24M | $179M | $160M |
| Tax Expense | $3M | $384K | $13M | $10M | $8M |
| Net Income | -$237M | $18M | -$37M | $169M | $152M |
| Net Margin | -9.1% | 0.6% | -1.5% | 6.3% | 5.5% |
| EPS (Diluted) | $-0.44 | $0.03 | $-0.07 | $0.32 | $0.29 |
| EBITDA | -$183M | $76M | $44M | $244M | $218M |
| Shares Outstanding | 534M | 534M | 534M | 529M | 530M |