002301.SZ SHZ
Shenzhen Comix Group Co., Ltd.
1W: -7.7%
1M: +7.1%
3M: +9.6%
YTD: +5.4%
1Y: +22.5%
3Y: +26.6%
5Y: -6.5%
¥8.56 ($1.28)
-0.26 (-2.95%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$11.4B
+2.7% ▲
5Y CAGR: +13.8%
Gross Profit
$979M
+5.3% ▲
5Y CAGR: +0.9%
Operating Income
$85M
+31.4% ▲
5Y CAGR: -27.2%
Net Income
$63M
-18.3% ▼
5Y CAGR: -22.9%
EPS (Diluted)
$0.09
-18.2% ▼
5Y CAGR: -23.8%
EBITDA
$201M
-12.5% ▼
5Y CAGR: -16.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $8.0B | $8.2B | $8.6B | $11.1B | $11.4B |
| YoY Growth | +33.9% | +2.8% | +4.8% | +28.6% | +2.7% |
| Cost of Revenue | $6.8B | $7.3B | $7.8B | $10.2B | $10.4B |
| Gross Profit | $1.2B | $923M | $869M | $930M | $979M |
| Gross Margin | 14.7% | 11.2% | 10.1% | 8.4% | 8.6% |
| R&D Expenses | $50M | $80M | $74M | $90M | $49M |
| SG&A Expenses | $504M | $536M | $531M | $624M | -$153M |
| Operating Expenses | $711M | $761M | $709M | $865M | $893M |
| Operating Income | $473M | $216M | $255M | $65M | $85M |
| Operating Margin | 5.9% | 2.6% | 3.0% | 0.6% | 0.7% |
| Interest Expense | $120M | $92M | $70M | $63M | $41M |
| Income Before Tax | $259M | -$583M | $125M | $63M | $77M |
| Tax Expense | $59M | -$18M | $4M | $2M | $25M |
| Net Income | $201M | -$565M | $127M | $77M | $63M |
| Net Margin | 2.5% | -6.9% | 1.5% | 0.7% | 0.6% |
| EPS (Diluted) | $0.28 | $-0.80 | $0.18 | $0.11 | $0.09 |
| EBITDA | $441M | -$397M | $301M | $230M | $201M |
| Shares Outstanding | 710M | 710M | 709M | 699M | 698M |