002303.SZ SHZ
MYS Group Co., Ltd.
1W: -1.4%
1M: +19.5%
3M: +58.5%
YTD: +61.1%
1Y: +71.7%
3Y: +169.8%
5Y: +160.5%
¥6.80 ($1.01)
+0.10 (+1.49%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$4.0B
+14.1% ▲
5Y CAGR: +3.4%
Gross Profit
$1.1B
+20.7% ▲
5Y CAGR: -0.3%
Operating Income
$333M
+44.3% ▲
5Y CAGR: -11.6%
Net Income
$282M
+43.6% ▲
5Y CAGR: -12.1%
EPS (Diluted)
$0.18
+38.5% ▲
5Y CAGR: -12.5%
EBITDA
$529M
+27.3% ▲
5Y CAGR: -6.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $3.4B | $3.6B | $4.1B | $3.5B | $4.0B |
| YoY Growth | -0.8% | +7.1% | +14.5% | -14.9% | +14.1% |
| Cost of Revenue | $2.6B | $2.8B | $3.4B | $2.6B | $2.9B |
| Gross Profit | $798M | $825M | $773M | $886M | $1.1B |
| Gross Margin | 23.7% | 22.9% | 18.7% | 25.2% | 26.7% |
| R&D Expenses | $143M | $144M | $154M | $133M | $140M |
| SG&A Expenses | $247M | $327M | $309M | $241M | $290M |
| Operating Expenses | $553M | $684M | $684M | $656M | $737M |
| Operating Income | $239M | $161M | $169M | $231M | $333M |
| Operating Margin | 7.1% | 4.5% | 4.1% | 6.6% | 8.3% |
| Interest Expense | $19M | $32M | $30M | $28M | $42M |
| Income Before Tax | $225M | $113M | $167M | $230M | $331M |
| Tax Expense | $36M | $21M | $36M | $30M | $46M |
| Net Income | $194M | $99M | $135M | $196M | $282M |
| Net Margin | 5.8% | 2.7% | 3.3% | 5.6% | 7.0% |
| EPS (Diluted) | $0.13 | $0.06 | $0.09 | $0.13 | $0.18 |
| EBITDA | $322M | $316M | $368M | $415M | $529M |
| Shares Outstanding | 1.53B | 1.53B | 1.53B | 1.53B | 1.53B |