002356.SZ SHZ
Shenzhen Hemei Group Co.,LTD.
1W: -1.8%
1M: -3.9%
3M: -5.3%
YTD: -31.2%
1Y: -16.5%
3Y: -49.4%
5Y: -18.5%
¥2.69 ($0.40)
+0.04 (+1.51%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$407M
+146.4% ▲
5Y CAGR: -13.7%
Gross Profit
$56M
-19.0% ▼
5Y CAGR: -30.8%
Operating Income
-$59M
-1488.9% ▼
Net Income
-$44M
+7.5% ▲
EPS (Diluted)
$-0.03
+7.5% ▲
EBITDA
-$76M
-91.4% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $467M | $333M | $162M | $165M | $407M |
| YoY Growth | -45.0% | -28.7% | -51.2% | +1.6% | +146.4% |
| Cost of Revenue | $303M | $213M | $81M | $96M | $351M |
| Gross Profit | $164M | $119M | $81M | $69M | $56M |
| Gross Margin | 35.1% | 35.8% | 49.9% | 41.9% | 13.8% |
| R&D Expenses | $13M | $7M | $802K | $0 | $0 |
| SG&A Expenses | $155M | $106M | $70M | $65M | $42M |
| Operating Expenses | $239M | $180M | $118M | $73M | $115M |
| Operating Income | -$76M | $1.2B | -$37M | -$4M | -$59M |
| Operating Margin | -16.2% | 355.7% | -22.9% | -2.2% | -14.4% |
| Interest Expense | $250M | $180M | $0 | $1M | $1M |
| Income Before Tax | -$748M | $891M | -$65M | -$51M | -$52M |
| Tax Expense | $669K | $79K | $62M | $0 | -$2M |
| Net Income | -$749M | $900M | -$127M | -$47M | -$44M |
| Net Margin | -160.6% | 270.4% | -78.2% | -28.6% | -10.7% |
| EPS (Diluted) | $-1.42 | $0.69 | $-0.10 | $-0.04 | $-0.03 |
| EBITDA | -$448M | $1.1B | -$63M | -$40M | -$76M |
| Shares Outstanding | 528M | 1.31B | 1.31B | 1.31B | 1.31B |