002376.SZ SHZ
Shandong New Beiyang Information Technology Co., Ltd.
1W: -4.0%
1M: -3.7%
3M: +12.9%
YTD: -19.5%
1Y: -17.9%
3Y: -12.1%
5Y: -19.2%
¥6.55 ($0.98)
-0.04 (-0.61%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.4B
+8.5% ▲
5Y CAGR: -0.6%
Gross Profit
$669M
+14.4% ▲
5Y CAGR: -9.1%
Operating Income
$110M
+88.1% ▲
5Y CAGR: -22.8%
Net Income
$49M
+152.0% ▲
5Y CAGR: -31.5%
EPS (Diluted)
$0.07
+153.4% ▲
5Y CAGR: -31.0%
EBITDA
$317M
+75.5% ▲
5Y CAGR: -9.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $2.4B | $2.6B | $2.3B | $2.2B | $2.4B |
| YoY Growth | -2.2% | +10.4% | -14.0% | -3.8% | +8.5% |
| Cost of Revenue | $1.5B | $1.9B | $1.6B | $1.6B | $1.7B |
| Gross Profit | $903M | $781M | $630M | $585M | $669M |
| Gross Margin | 37.7% | 29.5% | 27.7% | 26.7% | 28.2% |
| R&D Expenses | $358M | $318M | $314M | $341M | $346M |
| SG&A Expenses | $306M | $249M | $233M | $178M | $117M |
| Operating Expenses | $731M | $645M | $657M | $526M | $559M |
| Operating Income | $243M | $283M | $115M | $59M | $110M |
| Operating Margin | 10.2% | 10.7% | 5.1% | 2.7% | 4.6% |
| Interest Expense | $52M | $60M | $71M | $60M | $51M |
| Income Before Tax | $244M | $180M | $2M | $59M | $110M |
| Tax Expense | $2M | -$716K | $4M | $5M | $831K |
| Net Income | $185M | $146M | -$2M | $19M | $49M |
| Net Margin | 7.7% | 5.5% | -0.1% | 0.9% | 2.0% |
| EPS (Diluted) | $0.28 | $0.22 | $-0.00 | $0.03 | $0.07 |
| EBITDA | $259M | $362M | $125M | $181M | $317M |
| Shares Outstanding | 666M | 664M | 655M | 651M | 647M |