0025.HK HKSE
Chevalier International Holdings Limited
1W: +0.2%
1M: +2.6%
3M: -9.4%
YTD: +11.9%
1Y: +23.6%
3Y: -19.9%
5Y: -38.5%
HK$4.64 ($0.59)
-0.07 (-1.49%)
Weekly Expected Move ±1.9%
HK$5
HK$5
HK$5
HK$5
HK$5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$9.3B
+13.0% ▲
5Y CAGR: +7.7%
Gross Profit
$639M
-25.2% ▼
5Y CAGR: -5.4%
Operating Income
-$301M
-94.7% ▼
Net Income
-$473M
-27.7% ▼
EPS (Diluted)
$-1.57
-27.6% ▼
EBITDA
$93M
-63.2% ▼
5Y CAGR: -37.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $7.4B | $8.6B | $7.1B | $8.2B | $9.3B |
| YoY Growth | +15.2% | +17.4% | -17.8% | +15.4% | +13.0% |
| Cost of Revenue | $6.5B | $7.6B | $6.3B | $7.3B | $8.6B |
| Gross Profit | $884M | $1.0B | $811M | $855M | $639M |
| Gross Margin | 12.0% | 12.0% | 11.4% | 10.4% | 6.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $550M | $632M | $582M | $595M | $562M |
| Operating Expenses | $439M | $640M | $530M | $1.0B | $940M |
| Operating Income | $504M | $684M | $379M | -$154M | -$301M |
| Operating Margin | 6.9% | 7.9% | 5.3% | -1.9% | -3.2% |
| Interest Expense | $87M | $89M | $137M | $217M | $259M |
| Income Before Tax | $791M | $850M | $419M | -$161M | -$364M |
| Tax Expense | $106M | $157M | $150M | $162M | $139M |
| Net Income | $641M | $645M | $258M | -$370M | -$473M |
| Net Margin | 8.7% | 7.5% | 3.6% | -4.5% | -5.1% |
| EPS (Diluted) | $2.12 | $2.13 | $0.77 | $-1.23 | $-1.57 |
| EBITDA | $1.1B | $1.1B | $672M | $253M | $93M |
| Shares Outstanding | 302M | 302M | 302M | 302M | 302M |