002518.SZ SHZ
Shenzhen KSTAR Science and Technology Co., Ltd.
1W: -13.1%
1M: -5.0%
3M: -30.6%
YTD: -34.6%
1Y: +40.4%
3Y: -12.7%
5Y: +144.1%
¥34.05 ($5.08)
-0.28 (-0.82%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$4.2B
-23.5% ▼
5Y CAGR: +9.8%
Gross Profit
$1.2B
-30.1% ▼
5Y CAGR: +4.8%
Operating Income
$469M
-53.9% ▼
5Y CAGR: +5.5%
Net Income
$394M
-53.4% ▼
5Y CAGR: +4.2%
EPS (Diluted)
$0.68
-53.1% ▼
5Y CAGR: +4.3%
EBITDA
$449M
-55.9% ▼
5Y CAGR: +3.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $2.4B | $2.8B | $4.4B | $5.4B | $4.2B |
| YoY Growth | -7.2% | +15.8% | +56.8% | +23.6% | -23.5% |
| Cost of Revenue | $1.5B | $1.9B | $3.0B | $3.8B | $3.0B |
| Gross Profit | $876M | $864M | $1.4B | $1.7B | $1.2B |
| Gross Margin | 36.1% | 30.8% | 31.0% | 31.0% | 28.3% |
| R&D Expenses | $166M | $169M | $173M | $246M | $275M |
| SG&A Expenses | $341M | $325M | $400M | $411M | $420M |
| Operating Expenses | $537M | $448M | $566M | $667M | $709M |
| Operating Income | $338M | $415M | $799M | $1.0B | $469M |
| Operating Margin | 14.0% | 14.8% | 18.2% | 18.7% | 11.3% |
| Interest Expense | $4M | $4M | $6M | $6M | $8M |
| Income Before Tax | $334M | $413M | $795M | $1.0B | $481M |
| Tax Expense | $30M | $40M | $113M | $143M | $87M |
| Net Income | $303M | $373M | $656M | $845M | $394M |
| Net Margin | 12.5% | 13.3% | 14.9% | 15.5% | 9.5% |
| EPS (Diluted) | $0.52 | $0.64 | $1.13 | $1.45 | $0.68 |
| EBITDA | $375M | $433M | $805M | $1.0B | $449M |
| Shares Outstanding | 582M | 582M | 582M | 583M | 580M |