0026.HK HKSE
China Motor Bus Company, Limited
1W: -1.4%
1M: -1.9%
3M: +0.5%
YTD: -2.9%
1Y: -2.9%
3Y: +1.9%
5Y: -30.2%
HK$57.90 ($7.38)
-0.40 (-0.69%)
Weekly Expected Move ±1.1%
HK$57
HK$57
HK$58
HK$59
HK$59
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$113M
+63.0% ▲
5Y CAGR: -5.2%
Gross Profit
$102M
+63.8% ▲
5Y CAGR: -6.4%
Operating Income
$73M
-23.2% ▼
5Y CAGR: -8.2%
Net Income
-$185M
+29.6% ▲
EPS (Diluted)
$-4.08
+29.5% ▲
EBITDA
$76M
+123.9% ▲
5Y CAGR: -7.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $92M | $79M | $113M | $70M | $113M |
| YoY Growth | -37.9% | -13.9% | +42.2% | -38.2% | +63.0% |
| Cost of Revenue | $9M | $10M | $10M | $7M | $11M |
| Gross Profit | $83M | $69M | $102M | $62M | $102M |
| Gross Margin | 89.8% | 87.7% | 90.8% | 89.5% | 89.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $12M | $14M | $15M | $9M | $0 |
| Operating Expenses | $26M | $26M | $27M | -$33M | $0 |
| Operating Income | $95M | $47M | $74M | $95M | $73M |
| Operating Margin | 103.6% | 59.0% | 65.6% | 136.4% | 64.3% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | -$3M | $86M | -$151M | -$256M | -$177M |
| Tax Expense | $15M | $13M | $4M | $7M | $8M |
| Net Income | -$18M | $72M | -$155M | -$262M | -$185M |
| Net Margin | -19.5% | 91.4% | -137.9% | -377.0% | -162.7% |
| EPS (Diluted) | $-0.40 | $1.60 | $-3.43 | $-5.79 | $-4.08 |
| EBITDA | $60M | $46M | $78M | $34M | $76M |
| Shares Outstanding | 45M | 45M | 45M | 45M | 45M |