002818.SZ SHZ
Chengdu Fusen Noble-House Industrial Co.,Ltd.
1W: +3.7%
1M: +4.4%
3M: +6.9%
YTD: -4.8%
1Y: -4.1%
3Y: -4.8%
5Y: +27.8%
¥11.22 ($1.67)
+0.09 (+0.81%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.4B
-6.2% ▼
5Y CAGR: -2.5%
Gross Profit
$961M
-10.1% ▼
5Y CAGR: -2.3%
Operating Income
$842M
-12.8% ▼
5Y CAGR: -2.6%
Net Income
$690M
-14.4% ▼
5Y CAGR: -2.9%
EPS (Diluted)
$0.92
-14.8% ▼
5Y CAGR: -2.8%
EBITDA
$1.0B
-5.5% ▼
5Y CAGR: -2.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.5B | $1.5B | $1.5B | $1.4B |
| YoY Growth | -18.0% | +15.8% | -3.5% | +2.8% | -6.2% |
| Cost of Revenue | $431M | $460M | $460M | $454M | $468M |
| Gross Profit | $897M | $1.1B | $1.0B | $1.1B | $961M |
| Gross Margin | 67.5% | 70.1% | 69.0% | 70.2% | 67.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $62M | $85M | $80M | $82M | $70M |
| Operating Expenses | -$23M | -$20M | $80M | $104M | $120M |
| Operating Income | $920M | $1.1B | $942M | $965M | $842M |
| Operating Margin | 69.3% | 71.3% | 63.6% | 63.3% | 58.9% |
| Interest Expense | $2M | $3M | $1M | $1M | $2M |
| Income Before Tax | $922M | $1.1B | $943M | $968M | $837M |
| Tax Expense | $139M | $161M | $139M | $142M | $135M |
| Net Income | $773M | $918M | $783M | $806M | $690M |
| Net Margin | 58.2% | 59.7% | 52.8% | 52.9% | 48.3% |
| EPS (Diluted) | $1.03 | $1.22 | $1.05 | $1.08 | $0.92 |
| EBITDA | $990M | $1.1B | $1.1B | $1.1B | $1.0B |
| Shares Outstanding | 751M | 748M | 748M | 747M | 748M |