002828.SZ SHZ
XinJiang Beiken Energy Engineering Co.,Ltd.
1W: -1.9%
1M: -12.5%
3M: -1.5%
YTD: -14.3%
1Y: +2.1%
3Y: +31.2%
5Y: +31.2%
¥10.84 ($1.62)
+0.01 (+0.09%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$951M
-3.0% ▼
5Y CAGR: -7.5%
Gross Profit
$210M
+16.5% ▲
5Y CAGR: -1.0%
Operating Income
$8M
-82.5% ▼
5Y CAGR: -40.5%
Net Income
$4M
-90.0% ▼
5Y CAGR: -37.0%
EPS (Diluted)
$0.02
-89.8% ▼
5Y CAGR: -36.6%
EBITDA
$102M
-44.5% ▼
5Y CAGR: -7.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $936M | $1.1B | $669M | $981M | $951M |
| YoY Growth | -33.5% | +22.2% | -41.5% | +46.6% | -3.0% |
| Cost of Revenue | $724M | $945M | $686M | $801M | $741M |
| Gross Profit | $212M | $198M | -$17M | $180M | $210M |
| Gross Margin | 22.6% | 17.3% | -2.5% | 18.4% | 22.1% |
| R&D Expenses | $20M | $45M | $35M | $24M | $36M |
| SG&A Expenses | $28M | $28M | $21M | $26M | $43M |
| Operating Expenses | $114M | $138M | $120M | $132M | $202M |
| Operating Income | $89M | $60M | -$294M | $48M | $8M |
| Operating Margin | 9.5% | 5.2% | -43.9% | 4.9% | 0.9% |
| Interest Expense | $31M | $23M | $26M | $21M | $17M |
| Income Before Tax | $34M | $41M | -$328M | $48M | $8M |
| Tax Expense | $7M | $10M | $3M | $445K | $4M |
| Net Income | $25M | $31M | -$331M | $43M | $4M |
| Net Margin | 2.7% | 2.7% | -49.5% | 4.4% | 0.5% |
| EPS (Diluted) | $0.12 | $0.15 | $-1.65 | $0.21 | $0.02 |
| EBITDA | $179M | $200M | -$170M | $184M | $102M |
| Shares Outstanding | 201M | 201M | 201M | 206M | 201M |