002870.KS KSC
Shinpoong Paper Mfg. Co., Ltd
1W: +8.7%
1M: +21.8%
3M: +29.4%
YTD: +6.7%
1Y: +9.8%
3Y: +28.9%
5Y: -60.1%
₩1,216.00 ($0.91)
+80.00 (+7.04%)
Weekly Expected Move ±10.2%
₩967
₩1092
₩1216
₩1340
₩1465
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$24.2B
+6.4% ▲
5Y CAGR: -6.4%
Gross Profit
$3.3B
+124.8% ▲
5Y CAGR: +1.2%
Operating Income
-$2.2B
+15.5% ▲
Net Income
$2.0B
+547.7% ▲
5Y CAGR: -42.9%
EPS (Diluted)
$72.23
+556.6% ▲
5Y CAGR: -42.9%
EBITDA
-$1.2B
-177.7% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $25.9B | $18.8B | $26.9B | $22.8B | $24.2B |
| YoY Growth | -23.3% | -27.5% | +43.2% | -15.3% | +6.4% |
| Cost of Revenue | $23.1B | $17.4B | $23.9B | $19.7B | $21.0B |
| Gross Profit | $2.8B | $1.4B | $3.0B | $3.1B | $3.3B |
| Gross Margin | 10.7% | 7.4% | 11.0% | 13.5% | 13.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.9B | $2.1B | $2.7B | $2.5B | $0 |
| Operating Expenses | $6.7B | $5.6B | $7.0B | $7.4B | $5.5B |
| Operating Income | -$4.0B | -$4.2B | -$4.0B | -$4.4B | -$2.2B |
| Operating Margin | -15.3% | -22.4% | -14.9% | -19.2% | -9.1% |
| Interest Expense | $196M | $72M | $113M | $87M | $83M |
| Income Before Tax | -$10.0B | -$7.5B | -$2.4B | $309M | $2.0B |
| Tax Expense | $890M | $5.0B | -$322M | $0 | $0 |
| Net Income | -$10.9B | -$12.5B | -$6.5B | $309M | $2.0B |
| Net Margin | -42.2% | -66.6% | -24.2% | 1.4% | 8.3% |
| EPS (Diluted) | $-394.13 | $-451.63 | $-234.52 | $11.00 | $72.23 |
| EBITDA | -$9.2B | -$7.0B | -$1.2B | $1.5B | -$1.2B |
| Shares Outstanding | 28M | 28M | 28M | 28M | 27M |