002925.SZ SHZ
Xiamen Intretech Inc.
1W: -11.1%
1M: -5.2%
3M: -6.9%
YTD: +4.0%
1Y: +23.1%
3Y: +24.4%
5Y: -32.2%
¥22.20 ($3.32)
-0.30 (-1.33%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$3.6B
-7.4% ▼
5Y CAGR: -1.5%
Gross Profit
$963M
-14.0% ▼
5Y CAGR: -8.6%
Operating Income
$291M
-46.5% ▼
5Y CAGR: -23.7%
Net Income
$252M
-44.2% ▼
5Y CAGR: -23.7%
EPS (Diluted)
$0.33
-43.1% ▼
5Y CAGR: -23.4%
EBITDA
$406M
-32.4% ▼
5Y CAGR: -17.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $5.3B | $7.1B | $4.3B | $3.9B | $3.6B |
| YoY Growth | +38.0% | +32.8% | -38.5% | -11.2% | -7.4% |
| Cost of Revenue | $3.5B | $5.1B | $3.1B | $2.7B | $2.6B |
| Gross Profit | $1.8B | $1.9B | $1.2B | $1.1B | $963M |
| Gross Margin | 33.3% | 27.5% | 28.5% | 29.0% | 27.0% |
| R&D Expenses | $304M | $380M | $373M | $362M | $342M |
| SG&A Expenses | $233M | $366M | $265M | $257M | $339M |
| Operating Expenses | $520M | $669M | $452M | $576M | $672M |
| Operating Income | $1.2B | $1.3B | $787M | $544M | $291M |
| Operating Margin | 23.5% | 18.0% | 18.1% | 14.1% | 8.1% |
| Interest Expense | $9M | $18M | $30M | $28M | $25M |
| Income Before Tax | $1.2B | $1.3B | $787M | $539M | $293M |
| Tax Expense | $180M | $147M | $78M | $58M | $26M |
| Net Income | $1.0B | $1.1B | $693M | $451M | $252M |
| Net Margin | 19.3% | 15.5% | 16.0% | 11.7% | 7.0% |
| EPS (Diluted) | $1.32 | $1.40 | $0.90 | $0.58 | $0.33 |
| EBITDA | $1.3B | $1.3B | $705M | $601M | $406M |
| Shares Outstanding | 776M | 781M | 770M | 777M | 762M |