Also trades as: 002990.KS (KSC) · $vol 63M

₩14,580.00 ($10.85)

-110.00 (-0.75%)

Weekly Expected Move ±6.0%

₩12820 ₩13700 ₩14580 ₩15460 ₩16340

KSC · Industrials · Engineering & Construction · Tech Score Strong Sell · Power 38 · ₩183.6B mcap · 12M float · 0.203% daily turnover

Analysis Technicals Weather Peers

Revenue

$2.02T +5.4% ▲

5Y CAGR: +2.0%

Gross Profit

$122.7B +230.1% ▲

5Y CAGR: -4.0%

Operating Income

$39.8B +121.9% ▲

5Y CAGR: -3.4%

Net Income

$63.9B +128.3% ▲

5Y CAGR: +19.3%

EPS (Diluted)

$1658.16 +126.6% ▲

5Y CAGR: +17.5%

EBITDA

$50.1B +120.5% ▲

5Y CAGR: +3.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.07T	$2.05T	$2.22T	$1.91T	$2.02T
YoY Growth	+12.9%	-0.8%	+8.3%	-13.7%	+5.4%
Cost of Revenue	$1.87T	$1.91T	$2.12T	$2.01T	$1.90T
Gross Profit	$191.6B	$138.2B	$96.2B	-$94.4B	$122.7B
Gross Margin	9.3%	6.7%	4.3%	-4.9%	6.1%
R&D Expenses	$1.1B	$1.4B	$0	$0	$0
SG&A Expenses	$31.4B	$23.8B	$22.6B	$31.7B	$0
Operating Expenses	$91.6B	$83.5B	$75.3B	$87.5B	$82.9B
Operating Income	$111.6B	$55.9B	$21.8B	-$181.8B	$39.8B
Operating Margin	5.4%	2.7%	1.0%	-9.5%	2.0%
Interest Expense	$6.9B	$9.7B	$16.3B	$21.2B	$19.6B
Income Before Tax	$107.6B	$56.6B	-$1.6B	-$275.6B	$76.8B
Tax Expense	-$40.5B	$35.8B	-$2.3B	-$47.1B	$14.4B
Net Income	$148.1B	$21.2B	$1.1B	-$225.7B	$63.9B
Net Margin	7.2%	1.0%	0.0%	-11.8%	3.2%
EPS (Diluted)	$4130.00	$587.26	$30.62	$-6238.05	$1658.16
EBITDA	$122.4B	$75.1B	$24.3B	-$244.7B	$50.1B
Shares Outstanding	36M	36M	36M	36M	37M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$387.1B	$521.5B	$468.0B	$531.2B	$523.4B	$494.7B	$453.4B	$511.7B
Cost of Revenue	$514.4B	$493.4B	$448.2B	$497.0B	$490.3B	$456.9B	$420.8B	$480.9B
Gross Profit	-$127.3B	$28.0B	$19.8B	$34.2B	$33.1B	$35.6B	$32.6B	$30.8B
Gross Margin	-32.9%	5.4%	4.2%	6.4%	6.3%	7.2%	7.2%	6.0%
R&D Expenses	$401M	$0	$334M	$452M	$393M	$0	$239M	$236M
SG&A Expenses	$16.9B	$5.8B	$282M	$4.4B	$3.9B	$7.5B	$5.4B	$18.0B
Operating Expenses	$30.1B	$22.6B	$14.1B	$18.0B	$17.7B	$39.0B	$20.5B	$22.5B
Operating Income	-$157.4B	$5.5B	$5.7B	$16.2B	$15.4B	$2.5B	$12.1B	$8.3B
Operating Margin	-40.7%	1.0%	1.2%	3.0%	2.9%	0.5%	2.7%	1.6%
Interest Expense	$5.8B	$5.7B	$5.5B	$6.0B	$4.9B	$3.1B	$2.5B	$2.1B
Income Before Tax	-$257.8B	$22.0B	$1.2B	$14.3B	$9.3B	$52.0B	$13.7B	$9.5B
Tax Expense	-$68.0B	$20.7B	$441M	$3.9B	$1.6B	$8.5B	$2.9B	-$4.1B
Net Income	-$189.3B	$2.4B	$1.3B	$10.2B	$8.1B	$44.3B	$10.9B	$14.1B
Net Margin	-48.9%	0.5%	0.3%	1.9%	1.6%	9.0%	2.4%	2.7%
EPS (Diluted)	$-5233.00	$65.32	$35.00	$282.00	$224.00	$1132.56	$301.78	$378.71
EBITDA	-$249.5B	$30.2B	$9.4B	$22.8B	$16.8B	$1.0B	$14.4B	$10.7B
Shares Outstanding	36M	36M	36M	36M	36M	38M	36M	37M

002995.KS KSC