003010.SZ SHZ
Guangzhou Ruoyuchen Technology Co.,Ltd.
1W: -1.6%
1M: -8.9%
3M: +11.5%
YTD: -21.4%
1Y: -24.5%
3Y: +280.8%
5Y: +184.7%
¥27.99 ($4.17)
+0.16 (+0.57%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$3.4B
+93.9% ▲
5Y CAGR: +24.7%
Gross Profit
$2.0B
+155.8% ▲
5Y CAGR: +38.7%
Operating Income
$249M
+90.3% ▲
5Y CAGR: +20.5%
Net Income
$194M
+84.0% ▲
5Y CAGR: +17.0%
EPS (Diluted)
$0.62
+93.8% ▲
5Y CAGR: +6.2%
EBITDA
$249M
+71.2% ▲
5Y CAGR: +20.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.2B | $1.4B | $1.8B | $3.4B |
| YoY Growth | +13.4% | -5.5% | +12.3% | +29.3% | +93.9% |
| Cost of Revenue | $883M | $809M | $818M | $978M | $1.4B |
| Gross Profit | $405M | $408M | $548M | $788M | $2.0B |
| Gross Margin | 31.4% | 33.6% | 40.1% | 44.6% | 58.9% |
| R&D Expenses | $28M | $28M | $24M | $26M | $0 |
| SG&A Expenses | $346M | $360M | $469M | $618M | $0 |
| Operating Expenses | $387M | $384M | $489M | $657M | $1.8B |
| Operating Income | $18M | $24M | $59M | $131M | $249M |
| Operating Margin | 1.4% | 2.0% | 4.3% | 7.4% | 7.3% |
| Interest Expense | $4M | $3M | $3M | $7M | $16M |
| Income Before Tax | $23M | $23M | $57M | $128M | $226M |
| Tax Expense | -$6M | -$10M | $2M | $22M | $31M |
| Net Income | $29M | $34M | $54M | $106M | $194M |
| Net Margin | 2.3% | 2.8% | 4.0% | 6.0% | 5.7% |
| EPS (Diluted) | $0.12 | $0.14 | $0.23 | $0.45 | $0.62 |
| EBITDA | $29M | $16M | $56M | $136M | $249M |
| Shares Outstanding | 239M | 245M | 237M | 235M | 314M |