₩889,000.00 ($661.51)

-11000.00 (-1.22%)

Weekly Expected Move ±3.0%

₩836506 ₩862753 ₩889000 ₩915247 ₩941494

KSC · Basic Materials · Chemicals · Tech Score Sell · Power 34 · ₩748.2B mcap · 149418 float · 1.33% daily turnover

Revenue

$1.83T -13.9% ▼

5Y CAGR: +1.0%

Gross Profit

$170.1B -4.7% ▼

5Y CAGR: -7.8%

Operating Income

-$28.6B -5.5% ▼

Net Income

$80.8B -62.3% ▼

5Y CAGR: -12.0%

EPS (Diluted)

$58440.00 -77.1% ▼

5Y CAGR: -20.3%

EBITDA

$3.4B -98.9% ▼

5Y CAGR: -56.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.59T	$2.61T	$2.27T	$2.12T	$1.83T
YoY Growth	+48.9%	+0.6%	-13.1%	-6.3%	-13.9%
Cost of Revenue	$2.03T	$2.61T	$2.16T	$1.94T	$1.66T
Gross Profit	$564.1B	$99.1B	$103.9B	$178.6B	$170.1B
Gross Margin	21.8%	3.8%	4.6%	8.4%	9.3%
R&D Expenses	$253M	$263M	$181M	$177M	$0
SG&A Expenses	$151.9B	$156.5B	$136.1B	$152.0B	$0
Operating Expenses	$219.3B	$178.5B	$203.3B	$205.7B	$198.8B
Operating Income	$355.3B	-$104.5B	-$99.4B	-$27.2B	-$28.6B
Operating Margin	13.7%	-4.0%	-4.4%	-1.3%	-1.6%
Interest Expense	$6.6B	$12.1B	$12.3B	$10.6B	$5.0B
Income Before Tax	$430.1B	$229.4B	$1.2B	$267.9B	$94.3B
Tax Expense	$111.7B	-$46.8B	-$30.6B	$47.2B	-$47.0B
Net Income	$316.4B	$256.7B	-$18.5B	$214.5B	$80.8B
Net Margin	12.2%	9.8%	-0.8%	10.1%	4.4%
EPS (Diluted)	$375893.00	$304953.00	$-21984.01	$254892.00	$58440.00
EBITDA	$411.9B	-$44.3B	-$33.3B	$321.4B	$3.4B
Shares Outstanding	841631	841631	841631	841631	1M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$526.4B	$486.5B	$507.5B	$464.6B	$445.2B	$410.1B	$533.3B	$557.7B
Cost of Revenue	$492.8B	$441.6B	$455.3B	$430.3B	$431.0B	$333.5B	$489.9B	$498.7B
Gross Profit	$33.6B	$44.9B	$52.2B	$34.4B	$14.2B	$76.6B	$43.4B	$58.9B
Gross Margin	6.4%	9.2%	10.3%	7.4%	3.2%	18.7%	8.1%	10.6%
R&D Expenses	$1.0B	$1.2B	$1.1B	$1.2B	$1.2B	$909M	$765M	$746M
SG&A Expenses	$50.8B	$1.8B	$49.5B	$53.3B	$56.1B	$975M	$54.8B	$59.3B
Operating Expenses	$50.8B	$55.5B	$49.5B	$53.3B	$56.1B	$54.5B	$54.8B	$60.0B
Operating Income	-$17.2B	-$10.6B	$2.7B	-$18.9B	-$41.9B	$29.4B	-$11.5B	-$1.1B
Operating Margin	-3.3%	-2.2%	0.5%	-4.1%	-9.4%	7.2%	-2.1%	-0.2%
Interest Expense	$7.5B	$90.9B	$42.6B	$13.8B	$2.0B	-$53.3B	$5.2B	$1.8B
Income Before Tax	$11.8B	$146.8B	$82.2B	-$22.2B	-$3.1B	$37.4B	$35.7B	$47.1B
Tax Expense	-$1.8B	$29.1B	$6.4B	$3.3B	-$510M	-$56.2B	$4.0B	-$9.1B
Net Income	$12.7B	$114.6B	$75.0B	-$26.1B	-$3.3B	$35.2B	$28.3B	$58.5B
Net Margin	2.4%	23.6%	14.8%	-5.6%	-0.7%	8.6%	5.3%	10.5%
EPS (Diluted)	$15137.00	$136169.00	$89112.00	$-31022.91	$-3937.00	$41879.00	$33614.00	$69477.00
EBITDA	-$6.6B	$163.7B	$72.8B	$44.8B	-$31.7B	$23.0B	-$4.3B	$5.3B
Shares Outstanding	841655	841631	841631	841631	841583	994000	841631	841631

003240.KS KSC