₩17,330.00 ($12.88)

-20.00 (-0.12%)

Weekly Expected Move ±2.5%

₩16465 ₩16897 ₩17330 ₩17763 ₩18195

KSC · Basic Materials · Construction Materials · Tech Score Sell · Power 35 · ₩534.3B mcap · 9M float · 0.212% daily turnover

Revenue

$1.93T -14.1% ▼

5Y CAGR: +4.7%

Gross Profit

$333.9B -34.9% ▼

5Y CAGR: +1.3%

Operating Income

$122.4B -56.2% ▼

5Y CAGR: -4.9%

Net Income

$31.6B -73.4% ▼

5Y CAGR: -21.9%

EPS (Diluted)

$1023.91 -73.4% ▼

5Y CAGR: -21.6%

EBITDA

$226.2B -40.3% ▼

5Y CAGR: -4.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.77T	$1.97T	$2.36T	$2.25T	$1.93T
YoY Growth	+15.2%	+11.2%	+20.2%	-4.8%	-14.1%
Cost of Revenue	$1.45T	$1.63T	$1.87T	$1.74T	$1.60T
Gross Profit	$312.3B	$338.8B	$495.0B	$512.7B	$333.9B
Gross Margin	17.7%	17.2%	20.9%	22.8%	17.3%
R&D Expenses	$3.3B	$2.3B	$2.4B	$3.6B	$0
SG&A Expenses	$114.5B	$141.4B	$150.5B	$142.3B	$0
Operating Expenses	$181.5B	$206.3B	$233.0B	$233.4B	$211.2B
Operating Income	$130.8B	$132.5B	$262.0B	$279.3B	$122.4B
Operating Margin	7.4%	6.7%	11.1%	12.4%	6.3%
Interest Expense	$18.6B	$20.0B	$28.7B	$32.9B	$33.0B
Income Before Tax	$124.9B	$127.6B	$245.3B	$250.8B	$91.4B
Tax Expense	$33.3B	$33.3B	$65.0B	$52.3B	$29.2B
Net Income	$91.6B	$89.5B	$104.3B	$118.8B	$31.6B
Net Margin	5.2%	4.6%	4.4%	5.3%	1.6%
EPS (Diluted)	$2970.27	$1672.89	$3384.05	$3854.03	$1023.91
EBITDA	$227.5B	$231.6B	$352.6B	$378.6B	$226.2B
Shares Outstanding	31M	31M	31M	31M	31M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$492.0B	$629.3B	$410.5B	$543.1B	$505.0B	$471.9B	$395.6B	$502.4B
Cost of Revenue	$371.6B	$520.8B	$353.5B	$427.1B	$405.6B	$402.6B	$342.9B	$384.5B
Gross Profit	$120.4B	$108.5B	$57.0B	$116.0B	$99.4B	$69.3B	$52.7B	$117.9B
Gross Margin	24.5%	17.2%	13.9%	21.4%	19.7%	14.7%	13.3%	23.5%
R&D Expenses	$739M	$1.0B	$0	$733M	$1.2B	$438M	$582M	$1.8B
SG&A Expenses	$32.8B	$37.8B	$44.3B	$35.8B	$33.8B	$31.9B	$26.0B	$31.9B
Operating Expenses	$50.0B	$74.2B	$44.3B	$68.7B	$50.3B	$55.8B	$40.4B	$53.8B
Operating Income	$70.4B	$34.3B	$12.7B	$47.3B	$49.1B	$13.5B	$12.3B	$64.1B
Operating Margin	14.3%	5.4%	3.1%	8.7%	9.7%	2.9%	3.1%	12.8%
Interest Expense	$8.8B	$8.8B	$8.2B	$8.5B	$7.1B	$9.2B	$8.0B	$8.7B
Income Before Tax	$65.9B	$10.5B	$13.6B	$38.5B	$45.0B	-$5.8B	$12.0B	$64.7B
Tax Expense	$14.5B	$795M	$3.3B	$14.4B	$9.1B	$2.5B	$5.9B	$9.7B
Net Income	$30.5B	$7.8B	$2.0B	$14.0B	$21.3B	-$5.6B	$4.9B	$34.1B
Net Margin	6.2%	1.2%	0.5%	2.6%	4.2%	-1.2%	1.2%	6.8%
EPS (Diluted)	$991.00	$253.43	$63.46	$453.00	$690.00	$-182.54	$157.68	$1105.36
EBITDA	$99.4B	$44.7B	$82.0B	$72.2B	$77.6B	$41.2B	$39.6B	$89.9B
Shares Outstanding	31M	31M	31M	31M	31M	31M	31M	31M

003300.KS KSC