₩2,240.00 ($1.67)

+50.00 (+2.28%)

Weekly Expected Move ±2.9%

₩2111 ₩2176 ₩2240 ₩2304 ₩2369

KSC · Consumer Cyclical · Apparel - Footwear & Accessories · Tech Score Strong Sell · Power 27 · ₩107.3B mcap · 29M float · 0.283% daily turnover

Revenue

$1.78T -4.6% ▼

5Y CAGR: +6.5%

Gross Profit

$259.5B -15.6% ▼

5Y CAGR: +3.3%

Operating Income

$73.6B -37.8% ▼

5Y CAGR: -2.2%

Net Income

$19.3B -50.6% ▼

5Y CAGR: -17.3%

EPS (Diluted)

$395.18 -50.0% ▼

5Y CAGR: -15.8%

EBITDA

$160.1B -18.5% ▼

5Y CAGR: +2.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.37T	$1.91T	$1.47T	$1.87T	$1.78T
YoY Growth	+5.1%	+40.1%	-23.3%	+27.4%	-4.6%
Cost of Revenue	$1.19T	$1.64T	$1.24T	$1.56T	$1.52T
Gross Profit	$176.3B	$277.7B	$230.5B	$307.4B	$259.5B
Gross Margin	12.9%	14.5%	15.7%	16.5%	14.6%
R&D Expenses	$10.1B	$11.3B	$18.0B	$7.1B	$0
SG&A Expenses	$51.0B	$73.5B	$72.8B	$64.0B	$68.8B
Operating Expenses	$159.2B	$204.4B	$205.7B	$189.2B	$185.9B
Operating Income	$31.1B	$53.0B	$24.7B	$118.2B	$73.6B
Operating Margin	2.3%	2.8%	1.7%	6.3%	4.1%
Interest Expense	$14.8B	$28.3B	$48.0B	$51.1B	$46.3B
Income Before Tax	$12.8B	$20.4B	-$19.4B	$63.8B	$25.4B
Tax Expense	$17.0B	$20.3B	$13.1B	$15.3B	$15.7B
Net Income	-$4.2B	$84M	-$25.0B	$39.1B	$19.3B
Net Margin	-0.3%	0.0%	-1.7%	2.1%	1.1%
EPS (Diluted)	$-79.49	$1.65	$-502.67	$790.95	$395.18
EBITDA	$98.7B	$133.8B	$111.5B	$196.3B	$160.1B
Shares Outstanding	53M	51M	50M	50M	55M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$450.2B	$543.5B	$485.5B	$443.5B	$405.1B	$447.0B	$408.2B	$458.2B
Cost of Revenue	$377.9B	$447.5B	$412.8B	$373.8B	$349.3B	$373.9B	$352.1B	$382.9B
Gross Profit	$72.4B	$96.0B	$72.8B	$69.7B	$55.7B	$73.1B	$56.1B	$75.3B
Gross Margin	16.1%	17.7%	15.0%	15.7%	13.8%	16.4%	13.7%	16.4%
R&D Expenses	$0	$3.7B	$443M	$1.6B	$0	$5.6B	$6.0B	$10.0B
SG&A Expenses	$47.2B	$12.5B	$17.1B	$17.5B	$46.6B	$17.9B	$15.7B	$43.2B
Operating Expenses	$47.2B	$44.4B	$49.0B	$50.2B	$46.6B	$51.8B	$47.5B	$53.6B
Operating Income	$25.2B	$51.6B	$23.7B	$19.5B	$9.1B	$21.3B	$8.5B	$21.7B
Operating Margin	5.6%	9.5%	4.9%	4.4%	2.2%	4.8%	2.1%	4.7%
Interest Expense	$11.0B	$14.0B	$12.3B	$12.0B	$10.8B	$11.2B	$10.0B	$10.7B
Income Before Tax	$9.8B	$34.6B	$10.3B	-$5.4B	$488M	$20.0B	$5.5B	$10.8B
Tax Expense	$1.0B	$4.7B	$4.6B	$2.6B	$1.0B	$7.5B	$5.2B	$2.7B
Net Income	$5.9B	$20.8B	$5.1B	-$4.9B	$1.3B	$17.9B	$2.0B	$8.5B
Net Margin	1.3%	3.8%	1.0%	-1.1%	0.3%	4.0%	0.5%	1.9%
EPS (Diluted)	$119.00	$419.39	$103.00	$-99.00	$26.00	$145.28	$42.26	$178.40
EBITDA	$45.6B	$69.8B	$45.4B	$28.6B	$31.3B	$54.8B	$30.1B	$43.2B
Shares Outstanding	49M	49M	49M	49M	49M	84M	48M	48M

006060.KS KSC