₩91,500.00 ($68.09)

+2800.00 (+3.16%)

Weekly Expected Move ±9.8%

₩73546 ₩82523 ₩91500 ₩100477 ₩109454

KSC · Basic Materials · Chemicals · Tech Score Sell · Power 34 · ₩565.1B mcap · 4M float · 1.14% daily turnover

Revenue

$3.35T +19.6% ▲

5Y CAGR: +12.2%

Gross Profit

$116.0B +1398.5% ▲

5Y CAGR: -11.6%

Operating Income

$52.6B +187.9% ▲

5Y CAGR: -20.9%

Net Income

$31.7B +471.8% ▲

5Y CAGR: -24.3%

EPS (Diluted)

$5133.91 +471.8% ▲

5Y CAGR: -24.3%

EBITDA

$222.2B +69.4% ▲

5Y CAGR: -7.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.51T	$2.22T	$2.50T	$2.80T	$3.35T
YoY Growth	+33.6%	-11.6%	+12.5%	+12.0%	+19.6%
Cost of Revenue	$2.29T	$2.39T	$2.51T	$2.81T	$3.23T
Gross Profit	$227.1B	-$171.8B	-$11.6B	-$8.9B	$116.0B
Gross Margin	9.0%	-7.7%	-0.5%	-0.3%	3.5%
R&D Expenses	$10.2B	$9.4B	$0	$9.6B	$0
SG&A Expenses	$25.4B	$23.6B	$31.1B	$30.7B	$35.9B
Operating Expenses	$47.7B	$42.9B	$50.7B	$51.0B	$63.4B
Operating Income	$179.4B	-$214.6B	-$60.0B	-$59.9B	$52.6B
Operating Margin	7.1%	-9.7%	-2.4%	-2.1%	1.6%
Interest Expense	$1.1B	$1.6B	$5.7B	$7.2B	$10.2B
Income Before Tax	$198.2B	-$204.4B	-$49.9B	-$33.0B	$71.9B
Tax Expense	$48.2B	-$55.3B	-$20.9B	-$24.4B	$16.1B
Net Income	$149.9B	-$149.1B	-$29.0B	-$8.5B	$31.7B
Net Margin	6.0%	-6.7%	-1.2%	-0.3%	0.9%
EPS (Diluted)	$24276.00	$-24133.85	$-4702.11	$-1380.89	$5133.91
EBITDA	$355.6B	-$41.9B	$123.6B	$131.1B	$222.2B
Shares Outstanding	6M	6M	6M	6M	6M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$682.8B	$712.1B	$741.6B	$846.8B	$909.9B	$849.5B	$847.1B	$956.3B
Cost of Revenue	$699.2B	$708.9B	$741.6B	$833.9B	$849.0B	$805.4B	$754.1B	$941.8B
Gross Profit	-$16.5B	$3.2B	$2.7B	$12.9B	$60.9B	$44.1B	$93.0B	$14.4B
Gross Margin	-2.4%	0.4%	0.4%	1.5%	6.7%	5.2%	11.0%	1.5%
R&D Expenses	$0	$0	$3.1B	$1.8B	$2.3B	$2.7B	$3.2B	$0
SG&A Expenses	$12.1B	-$7.7B	$12.6B	$17.5B	$18.0B	-$12.2B	$19.4B	$18.3B
Operating Expenses	$12.1B	$12.5B	$12.6B	$17.5B	$18.0B	$19.8B	$19.4B	$18.3B
Operating Income	-$28.6B	-$9.3B	-$9.9B	-$4.6B	$42.8B	$24.3B	$73.6B	-$3.9B
Operating Margin	-4.2%	-1.3%	-1.3%	-0.5%	4.7%	2.9%	8.7%	-0.4%
Interest Expense	$5.3B	$1.1B	$4.6B	$3.9B	$3.9B	$7.8B	$8.2B	$8.4B
Income Before Tax	-$26.4B	$6.0B	$3.4B	$9.5B	$46.3B	$12.7B	$83.5B	-$1.7B
Tax Expense	-$6.1B	-$14.2B	$430M	$1.6B	$4.0B	$10.0B	$16.2B	-$236M
Net Income	-$20.3B	$20.1B	$3.0B	$1.4B	$29.9B	-$2.6B	$54.5B	-$1.5B
Net Margin	-3.0%	2.8%	0.4%	0.2%	3.3%	-0.3%	6.4%	-0.2%
EPS (Diluted)	$-3120.92	$3096.40	$481.00	$234.00	$4834.00	$-415.41	$8825.00	$-1247.69
EBITDA	-$28.6B	$69.0B	$33.8B	$43.9B	$85.7B	$58.8B	$110.4B	$33.6B
Shares Outstanding	6M	6M	6M	6M	6M	6M	8M	6M

006650.KS KSC