₩47,800.00 ($35.54)

+650.00 (+1.38%)

Weekly Expected Move ±2.7%

₩45260 ₩46530 ₩47800 ₩49070 ₩50340

KSC · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 31 · ₩239.0B mcap · 1M float · 0.417% daily turnover

Revenue

$706.2B +11.2% ▲

5Y CAGR: +2.6%

Gross Profit

$83.6B +67.6% ▲

5Y CAGR: +8.8%

Operating Income

$33.2B +453.5% ▲

5Y CAGR: -3.4%

Net Income

-$29.1B -728.8% ▼

EPS (Diluted)

$-5823.18 -728.4% ▼

EBITDA

$57.0B +5.2% ▲

5Y CAGR: +6.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$590.4B	$661.0B	$632.2B	$635.2B	$706.2B
YoY Growth	-5.1%	+12.0%	-4.3%	+0.5%	+11.2%
Cost of Revenue	$509.3B	$571.1B	$618.1B	$585.3B	$622.6B
Gross Profit	$81.1B	$89.9B	$14.1B	$49.9B	$83.6B
Gross Margin	13.7%	13.6%	2.2%	7.9%	11.8%
R&D Expenses	$335M	$300M	$0	$0	$0
SG&A Expenses	$19.3B	$21.3B	$22.0B	$21.9B	$0
Operating Expenses	$31.9B	$34.7B	$38.0B	$59.3B	$50.4B
Operating Income	$82.1B	$91.0B	-$23.9B	-$9.4B	$33.2B
Operating Margin	13.9%	13.8%	-3.8%	-1.5%	4.7%
Interest Expense	$10.0B	$8.6B	$11.9B	$13.5B	$14.8B
Income Before Tax	$70.3B	$77.0B	$15.3B	$17.6B	-$39.4B
Tax Expense	$14.9B	-$3.2B	$6.0B	$2.3B	$3.4B
Net Income	$44.8B	$69.9B	$19.2B	$4.6B	-$29.1B
Net Margin	7.6%	10.6%	3.0%	0.7%	-4.1%
EPS (Diluted)	$9031.37	$13997.00	$3853.19	$926.66	$-5823.18
EBITDA	$79.1B	$73.8B	-$2.5B	$54.2B	$57.0B
Shares Outstanding	5M	5M	5M	5M	5M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$173.3B	$154.6B	$155.0B	$176.4B	$185.5B	$189.3B	$143.3B	$186.7B
Cost of Revenue	$148.7B	$159.6B	$133.9B	$150.0B	$163.8B	$173.9B	$128.4B	$157.1B
Gross Profit	$24.6B	-$5.0B	$21.2B	$26.4B	$21.7B	$15.3B	$14.9B	$29.6B
Gross Margin	14.2%	-3.2%	13.7%	15.0%	11.7%	8.1%	10.4%	15.9%
R&D Expenses	$0	$0	$35M	$44M	$0	$356M	$33M	$24M
SG&A Expenses	$20.6B	-$2.5B	$10.3B	$4.0B	$4.7B	$5.9B	$5.4B	$10.8B
Operating Expenses	$20.6B	$17.6B	$10.3B	$10.2B	$9.8B	$21.1B	$10.2B	$13.2B
Operating Income	$4.0B	-$22.5B	$10.9B	$16.2B	$11.9B	-$5.8B	$4.7B	$16.4B
Operating Margin	2.3%	-14.6%	7.0%	9.2%	6.4%	-3.1%	3.3%	8.8%
Interest Expense	$3.5B	$3.6B	$4.1B	$3.6B	$3.7B	$3.3B	$3.6B	$4.0B
Income Before Tax	$7.2B	-$27.5B	$17.3B	$24.4B	$23.4B	-$811M	-$3.9B	-$44.9B
Tax Expense	-$56M	-$2.7B	$2.9B	$3.5B	$5.0B	$2.3B	$133M	-$804M
Net Income	$4.1B	-$24.5B	$12.3B	$17.1B	$15.6B	-$74.0B	-$3.4B	-$40.9B
Net Margin	2.4%	-15.9%	7.9%	9.7%	8.4%	-39.1%	-2.4%	-21.9%
EPS (Diluted)	$828.00	$-4915.59	$2462.15	$3420.00	$3114.00	$-14809.78	$-689.70	$-8183.76
EBITDA	$16.3B	-$17.5B	$26.7B	$33.8B	$33.0B	$489M	$11.3B	$23.0B
Shares Outstanding	5M	5M	5M	5M	5M	5M	5M	5M

007160.KS KSC