Also trades as: 008350.KS (KSC) · $vol 3M
008355.KS KSC
Namsun Aluminum Co., Ltd.
1W: +1.7%
1M: -5.2%
3M: -0.3%
YTD: -51.7%
1Y: -43.8%
3Y: -68.4%
5Y: -83.2%
₩7,300.00 ($5.44)
+280.00 (+3.99%)
Weekly Expected Move ±4.8%
₩6605
₩6952
₩7300
₩7648
₩7995
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Balance Sheet Trends
Total Assets
$437.3B
+8.0% ▲
5Y CAGR: +8.2%
Total Liabilities
$153.1B
+42.8% ▲
5Y CAGR: +7.7%
Shareholders Equity
$284.2B
-4.5% ▼
5Y CAGR: +8.4%
Cash & Investments
$30.6B
-42.0% ▼
5Y CAGR: +9.8%
Total Debt
$40.9B
+256.2% ▲
5Y CAGR: +4.6%
Net Debt
$11.4B
+127.8% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $25.4B | $53.5B | $66.0B | $52.6B | $29.5B |
| Short-Term Investments | $5.1B | $71M | $70M | $70M | $1.1B |
| Cash & ST Investments | $30.5B | $53.6B | $66.0B | $52.7B | $30.6B |
| Net Receivables | $42.9B | $43.7B | $72.1B | $60.2B | $61.5B |
| Inventory | $36.6B | $33.1B | $29.8B | $24.7B | $43.5B |
| Other Current Assets | $6.3B | $3.1B | $1.2B | $1.4B | $8.5B |
| Total Current Assets | $116.5B | $134.7B | $170.4B | $141.2B | $149.6B |
| Property, Plant & Equip. | $60.8B | $59.3B | $58.7B | $62.3B | $60.8B |
| Goodwill & Intangibles | $65M | $65M | $65M | $65M | $65M |
| Long-Term Investments | $169.0B | $204.9B | $203.5B | $191.0B | $226.8B |
| Other Non-Current Assets | $0 | $207.1B | $0 | $10.1B | $0 |
| Total Non-Current Assets | $238.7B | $266.5B | $262.3B | $263.5B | $287.7B |
| Total Assets | $355.2B | $401.2B | $432.7B | $404.7B | $437.3B |
| — Liabilities — | |||||
| Accounts Payable | $20.9B | $19.1B | $38.0B | $27.6B | $22.4B |
| Short-Term Debt | $14.6B | $6.1B | $27.8B | $6.5B | $36.0B |
| Deferred Revenue | $31.9B | $9.4B | $0 | $0 | $16.5B |
| Other Current Liabilities | -$1.9B | $10.6B | $18.0B | $13.7B | $21.2B |
| Total Current Liabilities | $69.3B | $49.1B | $88.1B | $57.9B | $96.1B |
| Long-Term Debt | $7.4B | $4.5B | $1.8B | $4.9B | $4.8B |
| Other Non-Current Liab. | $19.9B | $13.9B | $18.7B | $19.4B | $24.2B |
| Total Non-Current Liabilities | $50.0B | $45.5B | $41.4B | $49.2B | $57.0B |
| Total Liabilities | $119.3B | $94.6B | $129.5B | $107.2B | $153.1B |
| — Equity — | |||||
| Common Stock | $55.1B | $64.5B | $64.7B | $64.5B | $64.7B |
| Retained Earnings | $177.1B | $208.5B | $203.0B | $179.2B | $207.8B |
| Accumulated OCI | -$812M | -$19M | -$19M | $0 | -$21.1B |
| Total Stockholders Equity | $235.9B | $306.6B | $303.2B | $297.5B | $284.2B |
| Total Liabilities & Equity | $355.2B | $401.2B | $432.7B | $404.7B | $437.3B |
| — Key Metrics — | |||||
| Total Debt | $22.2B | $10.7B | $29.7B | $11.5B | $40.9B |
| Net Debt | -$3.3B | -$42.8B | -$36.2B | -$41.1B | $11.4B |
| Total Investments | $174.1B | $204.9B | $203.6B | $191.1B | $227.9B |