0090.KL KLS
Elsoft Research Berhad
1W: +9.6%
1M: +11.8%
3M: +46.1%
YTD: +16.3%
1Y: -3.4%
3Y: -45.1%
5Y: -53.8%
RM0.28 ($0.07)
+0.02 (+7.55%)
Weekly Expected Move ±7.9%
RM0
RM0
RM0
RM0
RM0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$8M
-39.3% ▼
5Y CAGR: -14.2%
Gross Profit
-$672K
-129.5% ▼
Operating Income
-$5M
-222.8% ▼
Net Income
$5M
+141.6% ▲
5Y CAGR: +51.7%
EPS (Diluted)
$0.01
+134.4% ▲
5Y CAGR: +49.6%
EBITDA
-$5M
-232.9% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $29M | $28M | $16M | $14M | $8M |
| YoY Growth | +61.0% | -3.7% | -42.8% | -13.6% | -39.3% |
| Cost of Revenue | $16M | $17M | $11M | $12M | $9M |
| Gross Profit | $13M | $11M | $5M | $2M | -$672K |
| Gross Margin | 45.5% | 38.8% | 33.9% | 16.4% | -8.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4M | $5M | $5M | $4M | $5M |
| Operating Expenses | $4M | $5M | $5M | $4M | $5M |
| Operating Income | $9M | $6M | $825K | -$2M | -$5M |
| Operating Margin | 30.7% | 21.8% | 5.1% | -11.6% | -61.7% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | $11M | $47M | $8M | $3M | $6M |
| Tax Expense | $518K | $4M | $987K | $599K | $424K |
| Net Income | $11M | $43M | $7M | $2M | $5M |
| Net Margin | 37.5% | 152.9% | 43.7% | 15.5% | 61.8% |
| EPS (Diluted) | $0.02 | $0.06 | $0.01 | $0.00 | $0.01 |
| EBITDA | $10M | $7M | $2M | $3M | -$5M |
| Shares Outstanding | 675M | 678M | 687M | 693M | 694M |