₩160,900.00 ($119.23)

-900.00 (-0.56%)

Weekly Expected Move ±2.9%

₩151431 ₩156165 ₩160900 ₩165635 ₩170369

KSC · Consumer Cyclical · Apparel - Manufacturers · Tech Score Sell · Power 37 · ₩1.87T mcap · 3M float · 0.443% daily turnover

Revenue

$4.89T +13.7% ▲

5Y CAGR: +11.4%

Gross Profit

$1.80T +12.0% ▲

5Y CAGR: +14.0%

Operating Income

$735.3B +42.2% ▲

5Y CAGR: +16.6%

Net Income

$367.7B +10.1% ▲

5Y CAGR: +28.5%

EPS (Diluted)

$31683.00 +10.1% ▲

5Y CAGR: +28.5%

EBITDA

$859.8B +7.2% ▲

5Y CAGR: +15.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.24T	$4.53T	$4.36T	$4.31T	$4.89T
YoY Growth	+13.7%	+39.9%	-3.9%	-1.1%	+13.7%
Cost of Revenue	$2.01T	$2.66T	$2.55T	$2.70T	$3.09T
Gross Profit	$1.23T	$1.87T	$1.81T	$1.61T	$1.80T
Gross Margin	37.9%	41.3%	41.6%	37.3%	36.8%
R&D Expenses	$1.3B	$2.7B	$5.6B	$2.2B	$0
SG&A Expenses	$371.8B	$530.4B	$900.5B	$648.6B	$0
Operating Expenses	$657.4B	$872.3B	$986.3B	$1.09T	$1.06T
Operating Income	$570.5B	$1.00T	$872.6B	$517.0B	$735.3B
Operating Margin	17.6%	22.1%	20.0%	12.0%	15.0%
Interest Expense	$8.9B	$14.1B	$24.5B	$24.0B	$24.1B
Income Before Tax	$606.2B	$1.08T	$936.8B	$664.0B	$809.7B
Tax Expense	$159.3B	$185.3B	$218.1B	$168.4B	$201.8B
Net Income	$220.8B	$440.8B	$371.7B	$334.0B	$367.7B
Net Margin	6.8%	9.7%	8.5%	7.8%	7.5%
EPS (Diluted)	$19026.00	$37988.00	$32032.00	$28779.00	$31683.00
EBITDA	$706.3B	$1.19T	$1.06T	$801.7B	$859.8B
Shares Outstanding	12M	12M	12M	12M	13M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.08T	$1.30T	$1.01T	$1.18T	$1.26T	$1.45T	$1.08T	$1.39T
Cost of Revenue	$745.6B	$804.7B	$629.2B	$771.9B	$832.7B	$812.7B	$672.8B	$930.0B
Gross Profit	$330.1B	$493.8B	$376.4B	$406.0B	$429.7B	$636.3B	$405.8B	$455.4B
Gross Margin	30.7%	38.0%	37.4%	34.5%	34.0%	43.9%	37.6%	32.9%
R&D Expenses	$330M	$354M	$334M	$450M	$349M	$396M	$348M	$433M
SG&A Expenses	$111.0B	$259.7B	$150.9B	$137.2B	$127.0B	$286.8B	$159.3B	$138.2B
Operating Expenses	$214.0B	$406.7B	$244.0B	$243.4B	$233.1B	$391.8B	$247.3B	$258.9B
Operating Income	$116.1B	$87.2B	$132.5B	$162.6B	$196.6B	$243.6B	$158.5B	$196.4B
Operating Margin	10.8%	6.7%	13.2%	13.8%	15.6%	16.8%	14.7%	14.2%
Interest Expense	$11.8B	-$4.0B	$6.2B	$6.1B	$5.7B	$6.0B	$5.1B	$6.3B
Income Before Tax	$90.5B	$154.1B	$151.5B	$130.5B	$244.3B	$281.9B	$251.0B	$244.4B
Tax Expense	$31.1B	$61.4B	$42.8B	$23.6B	$64.9B	$70.5B	$56.7B	$60.7B
Net Income	$52.3B	$83.1B	$69.6B	$65.0B	$106.7B	$126.4B	$96.8B	$101.3B
Net Margin	4.9%	6.4%	6.9%	5.5%	8.5%	8.7%	9.0%	7.3%
EPS (Diluted)	$4505.00	$7158.90	$5999.05	$5602.14	$9193.00	$10889.00	$8337.41	$8729.95
EBITDA	$127.0B	$184.6B	$185.5B	$438.4B	$279.4B	$277.2B	$190.5B	$231.2B
Shares Outstanding	12M	12M	12M	12M	12M	8M	12M	12M

009970.KS KSC