Also trades as: 456040.KS (KSC) · $vol 3M

₩236,500.00 ($176.01)

+15500.00 (+7.01%)

Weekly Expected Move ±11.0%

₩184651 ₩210576 ₩236500 ₩262424 ₩288349

KSC · Basic Materials · Chemicals - Specialty · Tech Score Neutral · Power 44 · ₩4.41T mcap · 13M float · 2.50% daily turnover

Revenue

$3.38T -5.5% ▼

5Y CAGR: +11.0%

Gross Profit

$316.8B -31.3% ▼

5Y CAGR: +19.8%

Operating Income

-$57.6B -156.5% ▼

Net Income

-$89.9B -192.0% ▼

EPS (Diluted)

$-4809.24 -194.7% ▼

EBITDA

$186.4B -52.2% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.24T	$4.67T	$2.65T	$3.58T	$3.38T
YoY Growth	+62.0%	+44.0%	-43.3%	+35.0%	-5.5%
Cost of Revenue	$2.34T	$3.38T	$1.94T	$3.12T	$3.06T
Gross Profit	$906.1B	$1.29T	$710.5B	$461.0B	$316.8B
Gross Margin	27.9%	27.6%	26.8%	12.9%	9.4%
R&D Expenses	$23.9B	$27.7B	$7.8B	$32.2B	$36.4B
SG&A Expenses	$175.8B	$188.5B	$163.6B	$189.1B	$337.7B
Operating Expenses	$280.2B	$312.1B	$171.4B	$359.5B	$374.1B
Operating Income	$626.0B	$976.7B	$531.2B	$102.1B	-$57.6B
Operating Margin	19.3%	20.9%	20.0%	2.9%	-1.7%
Interest Expense	$36.0B	$36.6B	$19.5B	$40.0B	$60.9B
Income Before Tax	$612.0B	$1.00T	$533.0B	$175.6B	-$139.5B
Tax Expense	-$40.2B	$110.0B	$75.0B	$61.9B	$6.7B
Net Income	$647.6B	$880.3B	$713.5B	$97.7B	-$89.9B
Net Margin	20.0%	18.8%	26.9%	2.7%	-2.7%
EPS (Diluted)	$39796.00	$53679.00	$36539.87	$5077.00	$-4809.24
EBITDA	$766.8B	$874.8B	$611.1B	$390.1B	$186.4B
Shares Outstanding	16M	16M	20M	19M	19M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$908.8B	$853.9B	$946.5B	$527.0B	$845.1B	$810.6B	$892.4B	$1.02T
Cost of Revenue	$807.1B	$841.7B	$805.1B	$477.4B	$795.1B	$686.7B	$782.3B	$793.6B
Gross Profit	$101.8B	$12.2B	$143.0B	$49.5B	$50.1B	$123.9B	$110.0B	$229.6B
Gross Margin	11.2%	1.4%	15.1%	9.4%	5.9%	15.3%	12.3%	22.4%
R&D Expenses	$9.0B	$9.7B	$8.5B	$8.1B	$9.7B	$9.8B	$9.5B	$0
SG&A Expenses	$68.4B	$71.2B	$85.8B	$26.1B	$47.3B	$43.3B	$55.3B	$25.8B
Operating Expenses	$77.4B	$120.0B	$94.3B	$51.8B	$103.4B	$96.6B	$99.3B	$121.6B
Operating Income	$20.5B	-$107.8B	$48.7B	-$2.3B	-$53.3B	-$50.7B	$10.8B	$108.1B
Operating Margin	2.3%	-12.6%	5.1%	-0.4%	-6.3%	-6.3%	1.2%	10.6%
Interest Expense	$9.2B	$11.5B	$7.7B	$10.4B	$25.9B	$12.7B	$12.6B	$14.0B
Income Before Tax	-$22.1B	-$103.3B	$28.8B	-$731M	-$115.0B	-$52.5B	$4.2B	$82.5B
Tax Expense	-$3.4B	-$21.4B	$43.7B	$1.7B	-$41.6B	$7.0B	-$4.7B	$22.8B
Net Income	-$21.2B	-$72.6B	-$14.9B	-$722M	-$36.4B	$25.4B	$155M	$48.3B
Net Margin	-2.3%	-8.5%	-1.6%	-0.1%	-4.3%	3.1%	0.0%	4.7%
EPS (Diluted)	$-1231.84	$-3868.96	$-118.00	$-81.00	$-1950.00	$1358.83	$8.32	$2593.00
EBITDA	$20.5B	-$44.0B	$105.2B	$15.3B	$47.0B	$90.8B	$76.6B	$177.5B
Shares Outstanding	17M	19M	19M	9M	19M	19M	1.13B	23M

010060.KS KSC