₩21,550.00 ($15.97)

+100.00 (+0.47%)

Weekly Expected Move ±3.4%

₩20091 ₩20820 ₩21550 ₩22280 ₩23009

KSC · Industrials · Engineering & Construction · Tech Score Sell · Power 37 · ₩190.9B mcap · 6M float · 3.18% daily turnover

Revenue

$2.89T -8.9% ▼

5Y CAGR: +5.6%

Gross Profit

$354.9B +49.7% ▲

5Y CAGR: +5.0%

Operating Income

$163.0B +66.8% ▲

5Y CAGR: -1.4%

Net Income

$100.0B +110.9% ▲

5Y CAGR: +1.2%

EPS (Diluted)

$10951.00 +104.8% ▲

5Y CAGR: -0.1%

EBITDA

$190.2B +52.3% ▲

5Y CAGR: -0.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.56T	$2.95T	$2.98T	$3.17T	$2.89T
YoY Growth	+16.4%	+15.1%	+0.9%	+6.5%	-8.9%
Cost of Revenue	$2.23T	$2.68T	$2.76T	$2.93T	$2.53T
Gross Profit	$335.9B	$268.9B	$218.6B	$237.0B	$354.9B
Gross Margin	13.1%	9.1%	7.3%	7.5%	12.3%
R&D Expenses	$37M	$11M	$162M	$74M	$0
SG&A Expenses	$57.4B	$73.3B	$39.7B	$47.7B	$0
Operating Expenses	$102.6B	$135.7B	$118.8B	$139.3B	$192.4B
Operating Income	$232.7B	$132.8B	$100.7B	$97.7B	$163.0B
Operating Margin	9.1%	4.5%	3.4%	3.1%	5.6%
Interest Expense	$26.2B	$29.6B	$31.2B	$27.9B	$28.8B
Income Before Tax	$212.2B	$96.5B	$78.4B	$70.1B	$117.8B
Tax Expense	$55.7B	$36.2B	$15.6B	$15.6B	$20.0B
Net Income	$155.9B	$60.5B	$47.2B	$47.4B	$100.0B
Net Margin	6.1%	2.1%	1.6%	1.5%	3.5%
EPS (Diluted)	$17601.00	$6827.75	$5333.50	$5346.44	$10951.00
EBITDA	$277.1B	$161.1B	$140.1B	$124.9B	$190.2B
Shares Outstanding	9M	9M	9M	9M	9M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$743.0B	$776.5B	$668.6B	$734.1B	$661.7B	$823.1B	$670.7B	$840.1B
Cost of Revenue	$683.9B	$715.5B	$611.7B	$645.9B	$589.0B	$684.7B	$599.1B	$728.0B
Gross Profit	$59.1B	$61.0B	$56.9B	$88.2B	$72.7B	$138.4B	$71.6B	$112.0B
Gross Margin	8.0%	7.9%	8.5%	12.0%	11.0%	16.8%	10.7%	13.3%
R&D Expenses	$0	$1.5B	$0	$2M	$2M	$1M	$818M	$748M
SG&A Expenses	$13.6B	$13.1B	$25.7B	$19.8B	$15.2B	$15.4B	$13.3B	$44.8B
Operating Expenses	$33.2B	$46.3B	$25.7B	$39.2B	$34.0B	$94.4B	$31.0B	$46.8B
Operating Income	$25.9B	$14.7B	$31.1B	$49.0B	$38.7B	$45.6B	$40.6B	$65.2B
Operating Margin	3.5%	1.9%	4.7%	6.7%	5.8%	5.5%	6.1%	7.8%
Interest Expense	$7.1B	$6.2B	$7.0B	$9.3B	$7.2B	$5.1B	$5.8B	$7.1B
Income Before Tax	$9.9B	$19.6B	$22.4B	$33.6B	$28.0B	$37.6B	$32.9B	$53.8B
Tax Expense	$2.3B	$3.6B	$5.9B	$8.1B	$6.8B	$3.0B	$10.6B	$15.0B
Net Income	$5.8B	$13.1B	$15.8B	$22.6B	$24.6B	$37.0B	$24.7B	$38.7B
Net Margin	0.8%	1.7%	2.4%	3.1%	3.7%	4.5%	3.7%	4.6%
EPS (Diluted)	$650.00	$1476.93	$1785.27	$2551.00	$2775.00	$4171.58	$2764.77	$4344.93
EBITDA	$32.4B	$21.2B	$63.1B	$49.7B	$42.4B	$51.6B	$48.8B	$73.8B
Shares Outstanding	9M	9M	9M	9M	9M	9M	9M	9M

013580.KS KSC