₩60,500.00 ($45.04)

+600.00 (+1.00%)

Weekly Expected Move ±2.5%

₩57417 ₩58958 ₩60500 ₩62042 ₩63583

KSC · Basic Materials · Chemicals · Tech Score Sell · Power 33 · ₩401.7B mcap · 3M float · 0.788% daily turnover

Revenue

$1.34T +20.4% ▲

5Y CAGR: +8.5%

Gross Profit

$234.2B -0.4% ▼

5Y CAGR: +2.6%

Operating Income

$88.0B -7.8% ▼

5Y CAGR: -1.8%

Net Income

$65.3B -14.4% ▼

5Y CAGR: -3.2%

EPS (Diluted)

$9760.01 -14.5% ▼

5Y CAGR: +2.2%

EBITDA

$150.7B +1.4% ▲

5Y CAGR: -0.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.10T	$1.40T	$1.13T	$1.11T	$1.34T
YoY Growth	+23.2%	+28.0%	-19.3%	-1.9%	+20.4%
Cost of Revenue	$800.6B	$1.12T	$976.8B	$876.5B	$1.10T
Gross Profit	$296.7B	$287.3B	$157.0B	$235.2B	$234.2B
Gross Margin	27.0%	20.4%	13.8%	21.2%	17.5%
R&D Expenses	$16.4B	$20.1B	$16.2B	$16.7B	$0
SG&A Expenses	$72.2B	$82.5B	$72.4B	$85.6B	$88.5B
Operating Expenses	$128.3B	$139.4B	$124.9B	$139.7B	$146.0B
Operating Income	$168.3B	$147.9B	$32.1B	$95.4B	$88.0B
Operating Margin	15.3%	10.5%	2.8%	8.6%	6.6%
Interest Expense	$5.1B	$9.9B	$15.1B	$8.2B	$8.2B
Income Before Tax	$231.6B	$141.3B	$22.8B	$86.8B	$82.1B
Tax Expense	$49.1B	$19.6B	$6.5B	$10.6B	$16.9B
Net Income	$182.6B	$124.3B	$16.3B	$76.2B	$65.3B
Net Margin	16.6%	8.8%	1.4%	6.9%	4.9%
EPS (Diluted)	$27462.00	$14825.00	$2449.92	$11416.00	$9760.01
EBITDA	$259.8B	$198.1B	$86.7B	$148.7B	$150.7B
Shares Outstanding	7M	8M	7M	7M	7M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$289.8B	$275.5B	$322.5B	$340.9B	$329.0B	$346.3B	$384.4B	$399.8B
Cost of Revenue	$234.6B	$226.5B	$260.1B	$268.5B	$274.0B	$297.8B	$322.5B	$334.6B
Gross Profit	$55.2B	$49.0B	$62.4B	$72.4B	$54.9B	$48.5B	$61.9B	$65.2B
Gross Margin	19.0%	17.8%	19.3%	21.2%	16.7%	14.0%	16.1%	16.3%
R&D Expenses	$4.9B	$4.2B	$0	$6.2B	$5.1B	$5.6B	$4.6B	$0
SG&A Expenses	$21.9B	$21.9B	$27.6B	$22.9B	$21.4B	$23.8B	$22.0B	$24.1B
Operating Expenses	$34.7B	$36.6B	$31.2B	$39.6B	$36.1B	$40.9B	$36.4B	$40.9B
Operating Income	$20.5B	$12.5B	$28.7B	$32.8B	$18.8B	$7.6B	$25.5B	$24.2B
Operating Margin	7.1%	4.5%	8.9%	9.6%	5.7%	2.2%	6.6%	6.1%
Interest Expense	$2.0B	$1.6B	$2.2B	$2.1B	$2.0B	$1.9B	$2.3B	$2.3B
Income Before Tax	$16.8B	$8.0B	$28.4B	$34.1B	$22.9B	-$3.3B	$36.4B	$54.9B
Tax Expense	-$3.1B	$432M	$6.1B	$10.3B	$6.1B	-$5.6B	$11.6B	$11.9B
Net Income	$19.8B	$7.6B	$22.3B	$23.8B	$16.8B	$2.4B	$24.9B	$43.1B
Net Margin	6.8%	2.8%	6.9%	7.0%	5.1%	0.7%	6.5%	10.8%
EPS (Diluted)	$2953.00	$1123.23	$3318.15	$3536.00	$2510.00	$354.08	$3698.00	$6362.52
EBITDA	$20.5B	$34.3B	$44.1B	$51.8B	$40.4B	$23.6B	$42.0B	$41.9B
Shares Outstanding	7M	7M	7M	7M	7M	7M	7M	7M

014830.KS KSC