0163.KL KLS
Careplus Group Berhad
1W: +0.0%
1M: +6.7%
3M: +6.7%
YTD: +6.7%
1Y: -23.8%
3Y: -71.4%
5Y: -95.4%
RM0.08 ($0.02)
+0.00 (+0.00%)
Weekly Expected Move ±12.7%
RM0
RM0
RM0
RM0
RM0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$99M
+16.5% ▲
5Y CAGR: -23.0%
Gross Profit
-$22M
-14.0% ▼
Operating Income
-$34M
-50.3% ▼
Net Income
-$82M
-207.2% ▼
EPS (Diluted)
$-0.11
-162.5% ▼
EBITDA
-$63M
-1338.5% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $476M | $700M | $205M | $85M | $99M |
| YoY Growth | +30.3% | +47.2% | -70.7% | -58.5% | +16.5% |
| Cost of Revenue | $340M | $415M | $275M | $104M | $121M |
| Gross Profit | $136M | $285M | -$70M | -$19M | -$22M |
| Gross Margin | 28.5% | 40.7% | -34.1% | -22.4% | -21.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $13M | $18M | $5M | $3M | $12M |
| Operating Expenses | $13M | $18M | $5M | $3M | $12M |
| Operating Income | $152M | $278M | -$75M | -$22M | -$34M |
| Operating Margin | 32.0% | 39.8% | -36.4% | -26.3% | -34.0% |
| Interest Expense | $4M | $2M | $2M | $3M | $2M |
| Income Before Tax | $149M | $276M | -$131M | -$27M | -$82M |
| Tax Expense | $26M | $55M | -$6M | $316K | $281K |
| Net Income | $122M | $221M | -$147M | -$27M | -$82M |
| Net Margin | 25.7% | 31.5% | -71.8% | -31.3% | -82.5% |
| EPS (Diluted) | $0.23 | $0.39 | $-0.26 | $-0.04 | $-0.11 |
| EBITDA | $168M | $301M | -$49M | -$4M | -$63M |
| Shares Outstanding | 538M | 561M | 572M | 634M | 745M |