₩24,000.00 ($17.86)

-200.00 (-0.83%)

Weekly Expected Move ±2.7%

₩22708 ₩23354 ₩24000 ₩24646 ₩25292

KSC · Consumer Cyclical · Furnishings, Fixtures & Appliances · Tech Score Strong Sell · Power 23 · ₩214.8B mcap · 1M float · 0.117% daily turnover

Revenue

$358.2B -7.1% ▼

5Y CAGR: +4.5%

Gross Profit

$112.8B -11.1% ▼

5Y CAGR: +7.5%

Operating Income

$7.2B -66.3% ▼

5Y CAGR: -27.0%

Net Income

$35.6B -25.5% ▼

5Y CAGR: +0.9%

EPS (Diluted)

$3092.28 -42.0% ▼

5Y CAGR: -3.3%

EBITDA

$17.6B -75.2% ▼

5Y CAGR: -20.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$326.5B	$381.3B	$362.9B	$385.7B	$358.2B
YoY Growth	+13.8%	+16.8%	-4.8%	+6.3%	-7.1%
Cost of Revenue	$236.6B	$278.2B	$253.4B	$258.8B	$245.4B
Gross Profit	$89.9B	$103.0B	$109.5B	$126.9B	$112.8B
Gross Margin	27.5%	27.0%	30.2%	32.9%	31.5%
R&D Expenses	$2.0B	$1.7B	$1.7B	$2.6B	$0
SG&A Expenses	$42.2B	$50.1B	$54.6B	$82.7B	$0
Operating Expenses	$61.2B	$70.3B	$74.4B	$105.5B	$105.6B
Operating Income	$43.5B	$49.7B	$35.2B	$21.5B	$7.2B
Operating Margin	13.3%	13.0%	9.7%	5.6%	2.0%
Interest Expense	$60M	$175M	$359M	$302M	$310M
Income Before Tax	$59.7B	$10.9B	$83.8B	$61.3B	$46.0B
Tax Expense	$14.6B	$5.0B	$16.9B	$13.6B	$10.5B
Net Income	$45.1B	$5.9B	$66.9B	$47.7B	$35.6B
Net Margin	13.8%	1.5%	18.4%	12.4%	9.9%
EPS (Diluted)	$4917.41	$646.39	$7469.77	$5334.43	$3092.28
EBITDA	$67.6B	$21.0B	$94.6B	$70.9B	$17.6B
Shares Outstanding	9M	9M	9M	9M	12M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$92.6B	$99.8B	$103.7B	$82.3B	$80.1B	$92.1B	$97.6B	$87.6B
Cost of Revenue	$60.3B	$69.5B	$69.6B	$56.1B	$53.6B	$66.1B	$70.0B	$61.7B
Gross Profit	$32.3B	$30.3B	$34.2B	$26.2B	$26.4B	$26.0B	$27.7B	$25.9B
Gross Margin	34.9%	30.4%	32.9%	31.9%	33.0%	28.2%	28.3%	29.6%
R&D Expenses	$606M	$901M	$745M	$746M	$757M	$963M	$707M	$689M
SG&A Expenses	$22.0B	$24.2B	$29.1B	$19.7B	$22.2B	$21.1B	$24.8B	$29.9B
Operating Expenses	$27.1B	$31.3B	$29.1B	$26.0B	$28.4B	$26.1B	$29.7B	$31.3B
Operating Income	$5.2B	-$978M	$5.1B	$243M	-$2.0B	$2.4B	-$2.1B	-$5.4B
Operating Margin	5.6%	-1.0%	4.9%	0.3%	-2.5%	2.6%	-2.1%	-6.2%
Interest Expense	$77M	$73M	$8.0B	$0	$0	$0	$4.2B	$0
Income Before Tax	$5.8B	$11.4B	$6.0B	$11.3B	$17.7B	$11.0B	$9.4B	$42.5B
Tax Expense	$972M	$3.4B	$1.3B	$2.3B	$4.1B	$2.8B	$2.7B	$10.8B
Net Income	$4.8B	$8.0B	$4.6B	$9.0B	$13.6B	$8.3B	$6.7B	$31.7B
Net Margin	5.2%	8.0%	4.5%	11.0%	17.0%	9.0%	6.8%	36.2%
EPS (Diluted)	$539.00	$889.25	$519.60	$1010.00	$1520.00	$719.46	$743.15	$3542.62
EBITDA	$8.2B	$13.9B	$37.1B	$3.2B	$990M	-$23.7B	$676M	-$2.6B
Shares Outstanding	9M	9M	9M	9M	9M	12M	9M	9M

016800.KS KSC