017940.KS KSC
E1 Corporation
1W: -3.3%
1M: -9.5%
3M: +9.6%
YTD: -6.9%
1Y: +9.0%
3Y: +100.5%
5Y: +104.5%
₩88,700.00 ($66.05)
+400.00 (+0.45%)
Weekly Expected Move ±3.1%
₩83268
₩85984
₩88700
₩91416
₩94132
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$15.92T
+9.5% ▲
5Y CAGR: +33.7%
Total Liabilities
$13.31T
+7.7% ▲
5Y CAGR: +39.8%
Shareholders Equity
$2.02T
+21.6% ▲
5Y CAGR: +11.3%
Cash & Investments
$7.52T
+1984.3% ▲
5Y CAGR: +108.6%
Total Debt
$7.43T
+137.8% ▲
5Y CAGR: +33.7%
Net Debt
$7.17T
+140.9% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $104.5B | $72.4B | $181.8B | $144.9B | $253.1B |
| Short-Term Investments | $104.9B | $127.5B | $52.2B | $215.8B | $7.26T |
| Cash & ST Investments | $209.4B | $200.0B | $234.0B | $360.7B | $7.52T |
| Net Receivables | $833.8B | $1.08T | $989.4B | $1.40T | $1.25T |
| Inventory | $466.1B | $550.0B | $615.0B | $600.7B | $406.5B |
| Other Current Assets | $85.2B | $75.6B | $74.7B | $137.6B | $78.1B |
| Total Current Assets | $1.63T | $1.93T | $1.95T | $2.57T | $9.28T |
| Property, Plant & Equip. | $1.14T | $1.12T | $1.23T | $1.96T | $1.89T |
| Goodwill & Intangibles | $27.8B | $29.3B | $28.4B | $348.5B | $351.0B |
| Long-Term Investments | $569.0B | $573.3B | $1.37T | $3.36T | $4.33T |
| Other Non-Current Assets | $633.7B | $687.7B | $14.7B | $6.31T | $45.8B |
| Total Non-Current Assets | $2.37T | $2.41T | $2.64T | $11.97T | $6.64T |
| Total Assets | $4.00T | $4.34T | $4.60T | $14.54T | $15.92T |
| — Liabilities — | |||||
| Accounts Payable | $409.0B | $475.0B | $411.7B | $694.1B | $455.6B |
| Short-Term Debt | $553.8B | $760.3B | $1.29T | $989.0B | $977.6B |
| Deferred Revenue | $276.8B | $27.3B | $26.4B | $23.2B | $29.0B |
| Other Current Liabilities | -$3.3B | $364.6B | $281.6B | $62.0B | $3.31T |
| Total Current Liabilities | $1.31T | $1.71T | $2.14T | $2.22T | $4.80T |
| Long-Term Debt | $995.0B | $851.0B | $235.8B | $1.59T | $6.15T |
| Other Non-Current Liab. | $6.7B | $28.5B | $42.7B | $7.95T | $1.74T |
| Total Non-Current Liabilities | $1.31T | $1.12T | $760.4B | $10.13T | $8.51T |
| Total Liabilities | $2.63T | $2.83T | $2.90T | $12.35T | $13.31T |
| — Equity — | |||||
| Common Stock | $34.3B | $34.3B | $34.3B | $34.3B | $34.3B |
| Retained Earnings | $1.30T | $1.43T | $1.62T | $1.65T | $1.95T |
| Accumulated OCI | -$24.3B | -$23.9B | -$42.8B | -$38.0B | $63.5B |
| Total Stockholders Equity | $1.31T | $1.44T | $1.62T | $1.66T | $2.02T |
| Total Liabilities & Equity | $4.00T | $4.34T | $4.60T | $14.54T | $15.92T |
| — Key Metrics — | |||||
| Total Debt | $1.77T | $1.83T | $2.00T | $3.12T | $7.43T |
| Net Debt | $1.67T | $1.76T | $1.82T | $2.98T | $7.17T |
| Total Investments | $673.9B | $700.8B | $1.42T | $3.57T | $11.59T |