0181.KL KLS
Aemulus Holdings Berhad
1W: +2.4%
1M: +16.0%
3M: +64.2%
YTD: +190.0%
1Y: +67.3%
3Y: +26.1%
5Y: -49.1%
RM0.46 ($0.11)
+0.02 (+4.60%)
Weekly Expected Move ±9.1%
RM0
RM0
RM0
RM0
RM1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$83M
+103.1% ▲
5Y CAGR: +33.9%
Gross Profit
$39M
+91.8% ▲
5Y CAGR: +26.3%
Operating Income
$7M
+154.5% ▲
Net Income
$4M
+118.5% ▲
EPS (Diluted)
$0.01
+118.5% ▲
EBITDA
$15M
+212.7% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $61M | $73M | $25M | $41M | $83M |
| YoY Growth | +216.2% | +19.5% | -65.6% | +63.0% | +103.1% |
| Cost of Revenue | $29M | $37M | $11M | $20M | $44M |
| Gross Profit | $32M | $36M | $14M | $21M | $39M |
| Gross Margin | 53.0% | 50.0% | 55.0% | 50.3% | 47.5% |
| R&D Expenses | $1M | $3M | $10M | $9M | $7M |
| SG&A Expenses | $20M | $20M | $32M | $31M | $0 |
| Operating Expenses | $22M | $22M | $66M | $39M | $32M |
| Operating Income | $12M | $14M | -$52M | -$13M | $7M |
| Operating Margin | 20.0% | 18.8% | -208.5% | -32.1% | 8.6% |
| Interest Expense | $940K | $1M | $2M | $2M | $3M |
| Income Before Tax | $11M | $12M | -$54M | -$22M | $4M |
| Tax Expense | $851K | -$53K | $282K | -$510K | -$75K |
| Net Income | $10M | $13M | -$55M | -$22M | $4M |
| Net Margin | 17.1% | 17.1% | -217.8% | -53.3% | 4.9% |
| EPS (Diluted) | $0.02 | $0.02 | $-0.08 | $-0.03 | $0.01 |
| EBITDA | $15M | $18M | -$45M | -$13M | $15M |
| Shares Outstanding | 606M | 641M | 670M | 670M | 672M |