0236.HK HKSE
San Miguel Brewery Hong Kong Limited
1W: -4.7%
1M: -5.6%
3M: -15.0%
YTD: -12.1%
1Y: -18.4%
3Y: +72.0%
5Y: +20.3%
HK$1.06 ($0.14)
+0.04 (+3.41%)
Weekly Expected Move ±1.7%
HK$1
HK$1
HK$1
HK$1
HK$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$737M
+3.7% ▲
5Y CAGR: +5.8%
Gross Profit
$296M
+11.1% ▲
5Y CAGR: +4.0%
Operating Income
$44M
+308.4% ▲
5Y CAGR: +24.4%
Net Income
$76M
+478.8% ▲
5Y CAGR: +34.6%
EPS (Diluted)
$0.20
+471.7% ▲
5Y CAGR: +34.1%
EBITDA
$65M
+2021.4% ▲
5Y CAGR: +24.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $596M | $681M | $742M | $711M | $737M |
| YoY Growth | +7.2% | +14.4% | +8.9% | -4.1% | +3.7% |
| Cost of Revenue | $353M | $434M | $456M | $445M | $442M |
| Gross Profit | $243M | $247M | $285M | $266M | $296M |
| Gross Margin | 40.8% | 36.3% | 38.5% | 37.4% | 40.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $238M | $239M | $250M | $252M | $251M |
| Operating Expenses | $219M | $211M | $219M | $287M | $251M |
| Operating Income | $24M | $36M | $67M | -$21M | $44M |
| Operating Margin | 4.0% | 5.3% | 9.0% | -3.0% | 6.0% |
| Interest Expense | $2M | $1M | $339K | $361K | $366K |
| Income Before Tax | $22M | $35M | $66M | -$22M | $97M |
| Tax Expense | -$97K | $2M | -$23M | -$3M | $18M |
| Net Income | $19M | $32M | $86M | -$20M | $76M |
| Net Margin | 3.3% | 4.7% | 11.6% | -2.8% | 10.3% |
| EPS (Diluted) | $0.05 | $0.09 | $0.23 | $-0.05 | $0.20 |
| EBITDA | $42M | $54M | $91M | $3M | $65M |
| Shares Outstanding | 374M | 374M | 374M | 374M | 374M |