₩56,600.00 ($42.10)

+0.00 (+0.00%)

Weekly Expected Move ±2.7%

₩53508 ₩55054 ₩56600 ₩58146 ₩59692

KSC · Basic Materials · Chemicals · Tech Score Strong Buy · Power 62 · ₩247.8B mcap · 1M float · 0.382% daily turnover

Analysis Technicals Weather Peers

Revenue

$808.4B -11.5% ▼

5Y CAGR: +1.6%

Gross Profit

$122.3B -16.8% ▼

5Y CAGR: +0.3%

Operating Income

$27.4B -39.7% ▼

5Y CAGR: -15.6%

Net Income

$50.6B -21.1% ▼

5Y CAGR: -4.4%

EPS (Diluted)

$10462.00 -22.5% ▼

5Y CAGR: -4.7%

EBITDA

$51.8B -53.9% ▼

5Y CAGR: -12.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.02T	$983.6B	$911.1B	$913.4B	$808.4B
YoY Growth	+36.7%	-3.6%	-7.4%	+0.2%	-11.5%
Cost of Revenue	$900.1B	$837.8B	$768.9B	$766.3B	$686.0B
Gross Profit	$120.6B	$145.8B	$142.3B	$147.0B	$122.3B
Gross Margin	11.8%	14.8%	15.6%	16.1%	15.1%
R&D Expenses	$8.5B	$4.6B	$0	$0	$0
SG&A Expenses	$61.0B	$82.2B	$64.1B	$74.0B	$71.0B
Operating Expenses	$76.0B	$99.3B	$83.9B	$101.6B	$94.9B
Operating Income	$59.8B	$46.5B	$58.4B	$45.4B	$27.4B
Operating Margin	5.9%	4.7%	6.4%	5.0%	3.4%
Interest Expense	$3.0B	$4.8B	$4.6B	$5.9B	$24.5B
Income Before Tax	$64.2B	$37.4B	$84.2B	$79.4B	$59.7B
Tax Expense	$15.0B	$7.8B	$18.4B	$17.9B	$15.9B
Net Income	$48.1B	$28.6B	$64.9B	$64.2B	$50.6B
Net Margin	4.7%	2.9%	7.1%	7.0%	6.3%
EPS (Diluted)	$10123.00	$6015.16	$13643.00	$13500.00	$10462.00
EBITDA	$81.1B	$64.8B	$106.7B	$112.3B	$51.8B
Shares Outstanding	5M	5M	5M	5M	5M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$223.4B	$237.0B	$221.3B	$212.6B	$214.2B	$160.2B	$197.7B	$245.0B
Cost of Revenue	$185.9B	$199.8B	$188.7B	$178.2B	$174.8B	$144.4B	$171.7B	$200.2B
Gross Profit	$37.5B	$37.3B	$32.6B	$34.5B	$39.4B	$15.8B	$26.0B	$44.8B
Gross Margin	16.8%	15.7%	14.7%	16.2%	18.4%	9.9%	13.2%	18.3%
R&D Expenses	$1.6B	$0	$1.4B	$1.9B	$0	$224M	$1.1B	$1.3B
SG&A Expenses	$20.3B	$18.5B	$22.3B	$17.7B	$21.6B	$15.4B	$16.1B	$20.2B
Operating Expenses	$24.4B	$30.3B	$22.3B	$24.7B	$27.5B	$20.5B	$20.7B	$21.9B
Operating Income	$11.6B	$7.0B	$10.3B	$9.8B	$11.9B	-$4.6B	$5.3B	$22.9B
Operating Margin	5.2%	3.0%	4.7%	4.6%	5.6%	-2.9%	2.7%	9.4%
Interest Expense	$890M	$2.3B	$1.0B	$677M	$811M	$21.7B	$1.3B	$1.8B
Income Before Tax	$11.1B	$22.9B	$4.4B	$22.7B	$29.2B	$3.4B	$14.0B	$79.9B
Tax Expense	$2.1B	$3.9B	$871M	$6.6B	$6.7B	$1.7B	$3.5B	$18.7B
Net Income	$8.9B	$19.7B	$3.4B	$15.4B	$22.3B	$9.5B	$10.4B	$61.0B
Net Margin	4.0%	8.3%	1.5%	7.3%	10.4%	5.9%	5.3%	24.9%
EPS (Diluted)	$1879.00	$4138.27	$719.90	$3196.00	$5111.11	$1967.77	$2518.68	$14710.00
EBITDA	$18.7B	$30.0B	$39.8B	$30.0B	$36.6B	-$532M	$12.0B	$29.5B
Shares Outstanding	5M	5M	5M	5M	4M	5M	4M	4M

025000.KS KSC