RM0.29 ($0.07)

+0.02 (+7.27%)

Weekly Expected Move ±8.4%

RM0 RM0 RM0 RM0 RM0

KLS · Industrials · Engineering & Construction · Tech Score Neutral · Power 46 · RM661.2M mcap · 748M float · 2.19% daily turnover

Analysis Technicals Weather Peers

Revenue

$97M -42.8% ▼

5Y CAGR: +18.8%

Gross Profit

$40M -46.2% ▼

5Y CAGR: +11.4%

Operating Income

$30M +20.0% ▲

5Y CAGR: +8.6%

Net Income

$4M -69.1% ▼

5Y CAGR: -26.8%

EPS (Diluted)

$0.00 -70.0% ▼

5Y CAGR: -27.3%

EBITDA

$47M +12.7% ▲

5Y CAGR: +14.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$50M	$86M	$123M	$170M	$97M
YoY Growth	+22.7%	+70.2%	+43.3%	+38.1%	-42.8%
Cost of Revenue	$23M	$43M	$70M	$95M	$57M
Gross Profit	$27M	$43M	$53M	$74M	$40M
Gross Margin	53.8%	50.1%	42.8%	43.7%	41.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$7M	$12M	$12M	$22M	$11M
Operating Expenses	$7M	$12M	$8M	$49M	$10M
Operating Income	$22M	$36M	$45M	$25M	$30M
Operating Margin	43.5%	42.0%	36.5%	14.6%	30.7%
Interest Expense	$1M	$2M	$3M	$3M	$3M
Income Before Tax	$21M	$35M	$43M	$23M	$9M
Tax Expense	$1M	$3M	$4M	$11M	$6M
Net Income	$19M	$32M	$39M	$12M	$4M
Net Margin	38.5%	37.3%	31.8%	7.1%	3.8%
EPS (Diluted)	$0.01	$0.02	$0.02	$0.01	$0.00
EBITDA	$27M	$45M	$57M	$41M	$47M
Shares Outstanding	2.40B	2.02B	2.40B	2.40B	2.40B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$47M	$44M	$21M	$29M	$22M	$26M	$26M	$39M
Cost of Revenue	$26M	$30M	$7M	$14M	$15M	$20M	$14M	$24M
Gross Profit	$22M	$14M	$14M	$14M	$6M	$6M	$13M	$15M
Gross Margin	45.8%	31.0%	66.0%	50.1%	28.9%	21.7%	48.4%	38.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$11M	$30M	$7M	$7M	$5M	-$2M	$6M	$6M
Operating Expenses	$11M	$28M	$7M	$13M	$5M	-$2M	$5M	$6M
Operating Income	$11M	-$14M	$7M	$2M	$1M	$8M	$7M	$9M
Operating Margin	22.4%	-32.8%	34.1%	6.4%	6.3%	31.2%	27.7%	23.7%
Interest Expense	$809K	$834K	$834K	$1M	$684K	$626K	$818K	$682K
Income Before Tax	$10M	-$15M	$6M	$611K	$744K	$2M	$4M	$9M
Tax Expense	$922K	$6M	-$795K	$34K	$45K	$6M	$2M	$2M
Net Income	$9M	-$21M	$7M	$577K	$699K	-$5M	$2M	$7M
Net Margin	19.2%	-49.0%	34.1%	2.0%	3.2%	-17.7%	7.6%	18.9%
EPS (Diluted)	$0.00	$-0.01	$0.00	$0.00	$0.00	$-0.00	$0.00	$0.00
EBITDA	$15M	-$10M	$11M	$7M	$5M	$13M	$12M	$14M
Shares Outstanding	2.40B	2.40B	2.40B	2.40B	2.40B	2.40B	2.41B	2.41B

0251.KL KLS