₩56,100.00 ($41.72)

+100.00 (+0.18%)

Weekly Expected Move ±3.2%

₩52541 ₩54320 ₩56100 ₩57880 ₩59659

KSC · Industrials · Electrical Equipment & Parts · Tech Score Neutral · Power 46 · ₩567.5B mcap · 6M float · 0.366% daily turnover

Revenue

$1.44T -4.4% ▼

5Y CAGR: +12.4%

Gross Profit

$254.6B -12.0% ▼

5Y CAGR: +13.1%

Operating Income

$139.3B -18.7% ▼

5Y CAGR: +12.0%

Net Income

$106.0B -25.5% ▼

5Y CAGR: +12.9%

EPS (Diluted)

$10428.00 -24.4% ▼

5Y CAGR: +13.3%

EBITDA

$217.3B -22.4% ▼

5Y CAGR: +10.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$962.2B	$1.17T	$1.30T	$1.51T	$1.44T
YoY Growth	+19.9%	+21.4%	+11.0%	+16.4%	-4.4%
Cost of Revenue	$812.0B	$1.02T	$1.09T	$1.22T	$1.19T
Gross Profit	$150.2B	$146.3B	$204.8B	$289.3B	$254.6B
Gross Margin	15.6%	12.5%	15.8%	19.2%	17.6%
R&D Expenses	$1.6B	$145M	$1.1B	$2.5B	$0
SG&A Expenses	$29.4B	$35.1B	$43.3B	$57.1B	$49.3B
Operating Expenses	$74.0B	$82.0B	$93.1B	$118.0B	$115.3B
Operating Income	$76.2B	$64.3B	$111.7B	$171.3B	$139.3B
Operating Margin	7.9%	5.5%	8.6%	11.3%	9.7%
Interest Expense	$173M	$1.5B	$6.9B	$7.0B	$4.4B
Income Before Tax	$86.4B	$69.6B	$100.0B	$201.2B	$136.4B
Tax Expense	$23.5B	$20.9B	$27.2B	$58.7B	$30.2B
Net Income	$62.9B	$48.7B	$72.9B	$142.2B	$106.0B
Net Margin	6.5%	4.2%	5.6%	9.4%	7.3%
EPS (Diluted)	$6099.53	$4722.76	$7067.79	$13786.00	$10428.00
EBITDA	$143.4B	$134.5B	$172.3B	$279.8B	$217.3B
Shares Outstanding	10M	10M	10M	10M	10M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$378.0B	$388.3B	$357.5B	$380.3B	$368.0B	$337.0B	$337.4B	$395.1B
Cost of Revenue	$299.4B	$324.7B	$300.7B	$316.0B	$300.0B	$271.7B	$273.5B	$338.0B
Gross Profit	$78.6B	$63.5B	$56.9B	$64.4B	$68.0B	$65.3B	$63.8B	$57.1B
Gross Margin	20.8%	16.4%	15.9%	16.9%	18.5%	19.4%	18.9%	14.5%
R&D Expenses	$1.0B	$939M	$202M	$12.7B	$243M	$11.4B	$11.0B	$10.3B
SG&A Expenses	$13.7B	$17.6B	$28.2B	$27.5B	$13.1B	$11.6B	$12.9B	$27.5B
Operating Expenses	$22.2B	$32.3B	$28.2B	$27.5B	$27.5B	$32.1B	$38.0B	$39.2B
Operating Income	$48.5B	$31.2B	$28.7B	$36.9B	$40.5B	$33.1B	$25.8B	$17.9B
Operating Margin	12.8%	8.0%	8.0%	9.7%	11.0%	9.8%	7.7%	4.5%
Interest Expense	$1.6B	$1.7B	$1.3B	$1.2B	$1.0B	$805M	$661M	$609M
Income Before Tax	$39.3B	$53.7B	$36.6B	$19.9B	$53.1B	$26.8B	$45.7B	$30.1B
Tax Expense	$5.5B	$25.9B	$9.5B	$2.4B	$14.5B	$3.9B	$10.4B	$4.8B
Net Income	$33.8B	$27.5B	$27.1B	$17.6B	$38.5B	$22.9B	$35.3B	$25.2B
Net Margin	8.9%	7.1%	7.6%	4.6%	10.5%	6.8%	10.5%	6.4%
EPS (Diluted)	$3272.00	$2666.10	$2628.63	$1735.27	$3803.00	$2261.10	$3487.75	$2489.02
EBITDA	$59.8B	$73.5B	$76.2B	$64.4B	$72.2B	$53.6B	$46.7B	$39.0B
Shares Outstanding	10M	10M	10M	10M	10M	10M	10M	10M

025540.KS KSC