₩6,000.00 ($4.45)

-40.00 (-0.66%)

Weekly Expected Move ±2.8%

₩5664 ₩5832 ₩6000 ₩6168 ₩6336

KSC · Basic Materials · Chemicals - Specialty · Tech Score Sell · Power 34 · ₩287.7B mcap · 20M float · 2.45% daily turnover

Revenue

$1.60T +5.6% ▲

5Y CAGR: +9.7%

Gross Profit

$140.3B +1.5% ▲

5Y CAGR: +3.7%

Operating Income

$43.1B +18.8% ▲

5Y CAGR: +10.3%

Net Income

$29.2B +15.9% ▲

5Y CAGR: +3.1%

EPS (Diluted)

$608.01 +15.9% ▲

5Y CAGR: +3.1%

EBITDA

$71.8B +14.8% ▲

5Y CAGR: +7.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.45T	$2.17T	$1.59T	$1.52T	$1.60T
YoY Growth	+43.8%	+49.4%	-26.8%	-4.3%	+5.6%
Cost of Revenue	$1.33T	$2.00T	$1.48T	$1.38T	$1.46T
Gross Profit	$120.9B	$174.2B	$103.5B	$138.2B	$140.3B
Gross Margin	8.3%	8.0%	6.5%	9.1%	8.7%
R&D Expenses	$1.0B	$1.5B	$1.1B	$1.4B	$1.2B
SG&A Expenses	$78.6B	$88.8B	$73.1B	$75.4B	$96.0B
Operating Expenses	$100.4B	$111.6B	$91.8B	$101.9B	$97.2B
Operating Income	$20.5B	$62.6B	$11.1B	$36.3B	$43.1B
Operating Margin	1.4%	2.9%	0.7%	2.4%	2.7%
Interest Expense	$568M	$9.2B	$11.6B	$9.5B	$9.1B
Income Before Tax	$24.5B	$65.2B	$10.8B	$27.3B	$34.7B
Tax Expense	$2.8B	$18.1B	-$853M	$5.8B	$7.7B
Net Income	$21.7B	$47.3B	$12.0B	$25.2B	$29.2B
Net Margin	1.5%	2.2%	0.8%	1.7%	1.8%
EPS (Diluted)	$451.82	$985.64	$249.56	$524.62	$608.01
EBITDA	$40.7B	$91.6B	$43.1B	$62.5B	$71.8B
Shares Outstanding	48M	48M	48M	48M	48M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$323.8B	$375.5B	$437.7B	$426.2B	$360.3B	$380.2B	$493.0B	$504.9B
Cost of Revenue	$301.6B	$349.3B	$392.2B	$382.6B	$320.4B	$366.0B	$467.2B	$462.8B
Gross Profit	$22.2B	$26.2B	$45.4B	$43.6B	$40.0B	$14.2B	$25.8B	$42.1B
Gross Margin	6.9%	7.0%	10.4%	10.2%	11.1%	3.7%	5.2%	8.3%
R&D Expenses	$293M	$388M	$238M	$212M	$302M	$471M	$238M	$305M
SG&A Expenses	$15.0B	$16.9B	$24.7B	$24.1B	$17.2B	$21.2B	$20.2B	$28.9B
Operating Expenses	$19.9B	$23.7B	$24.7B	$29.5B	$24.3B	$21.6B	$25.9B	$29.2B
Operating Income	$1.3B	$2.5B	$20.7B	$14.2B	$15.7B	-$7.4B	-$121M	$12.9B
Operating Margin	0.4%	0.7%	4.7%	3.3%	4.4%	-2.0%	-0.0%	2.6%
Interest Expense	$2.2B	$1.5B	$1.7B	$3.1B	$2.2B	$2.0B	$1.8B	$2.9B
Income Before Tax	-$1.1B	$611M	$18.6B	$12.5B	$13.2B	-$9.7B	-$3.0B	$11.4B
Tax Expense	-$539M	$512M	$5.0B	$3.1B	$3.5B	-$3.9B	-$485M	$3.0B
Net Income	$284M	$1.2B	$14.3B	$10.0B	$10.2B	-$5.3B	-$2.0B	$8.9B
Net Margin	0.1%	0.3%	3.3%	2.3%	2.8%	-1.4%	-0.4%	1.8%
EPS (Diluted)	$6.00	$24.54	$298.93	$208.00	$213.00	$-111.33	$-42.25	$186.22
EBITDA	$7.6B	$8.8B	$52.5B	$22.8B	$22.6B	-$98M	$7.6B	$20.6B
Shares Outstanding	47M	48M	48M	48M	48M	48M	48M	48M

025860.KS KSC