Also trades as: 02826K.KS (KSC) · $vol 2M · 008110.KS (KSC) · $vol 0M

₩346,000.00 ($257.50)

-1000.00 (-0.29%)

Weekly Expected Move ±5.5%

₩307663 ₩326832 ₩346000 ₩365168 ₩384337

KSC · Industrials · Engineering & Construction · Tech Score Sell · Power 40 · ₩56.11T mcap · 83M float · 0.722% daily turnover

Revenue

$40.74T -3.2% ▼

5Y CAGR: +6.2%

Gross Profit

$7.44T +4.7% ▲

5Y CAGR: +17.2%

Operating Income

$3.29T +10.4% ▲

5Y CAGR: +30.9%

Net Income

$2.44T +9.4% ▲

5Y CAGR: +18.7%

EPS (Diluted)

$14905.00 +9.4% ▲

5Y CAGR: +18.9%

EBITDA

$4.35T -10.9% ▼

5Y CAGR: +17.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$34.46T	$43.16T	$41.90T	$42.10T	$40.74T
YoY Growth	+14.0%	+25.3%	-2.9%	+0.5%	-3.2%
Cost of Revenue	$30.43T	$37.12T	$35.53T	$35.00T	$33.30T
Gross Profit	$4.02T	$6.04T	$6.37T	$7.11T	$7.44T
Gross Margin	11.7%	14.0%	15.2%	16.9%	18.3%
R&D Expenses	$110.2B	$112.9B	$229.1B	$306.4B	$0
SG&A Expenses	$1.13T	$1.52T	$3.21T	$1.72T	$1.80T
Operating Expenses	$2.60T	$3.24T	$3.44T	$4.12T	$4.15T
Operating Income	$1.18T	$2.53T	$2.87T	$2.98T	$3.29T
Operating Margin	3.4%	5.9%	6.9%	7.1%	8.1%
Interest Expense	$93.1B	$188.4B	$255.0B	$223.8B	$137.6B
Income Before Tax	$2.48T	$3.33T	$3.55T	$3.72T	$4.26T
Tax Expense	$651.4B	$789.6B	$830.4B	$950.5B	$353.6B
Net Income	$1.64T	$2.04T	$2.22T	$2.23T	$2.44T
Net Margin	4.7%	4.7%	5.3%	5.3%	6.0%
EPS (Diluted)	$9913.45	$12460.00	$13556.00	$13629.00	$14905.00
EBITDA	$2.98T	$4.01T	$4.54T	$4.88T	$4.35T
Shares Outstanding	165M	164M	164M	164M	164M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$10.31T	$9.99T	$9.74T	$10.02T	$10.15T	$10.83T	$10.47T	$12.00T
Cost of Revenue	$8.60T	$8.16T	$7.98T	$8.22T	$8.10T	$8.81T	$8.66T	$9.78T
Gross Profit	$1.71T	$1.83T	$1.75T	$1.80T	$2.05T	$2.02T	$1.81T	$2.21T
Gross Margin	16.6%	18.4%	18.0%	18.0%	20.2%	18.6%	17.3%	18.5%
R&D Expenses	$0	$105.3B	$0	$87.8B	$76.5B	$85.3B	$76.6B	$0
SG&A Expenses	$974.4B	$545.0B	$866.3B	$409.4B	$425.6B	$541.4B	$424.4B	$507.6B
Operating Expenses	$974.4B	$1.20T	$1.03T	$1.05T	$1.06T	$1.19T	$1.09T	$1.13T
Operating Income	$736.1B	$634.6B	$724.4B	$752.6B	$993.4B	$822.3B	$720.4B	$1.09T
Operating Margin	7.1%	6.4%	7.4%	7.5%	9.8%	7.6%	6.9%	9.1%
Interest Expense	$35.5B	$61.0B	$39.1B	$28.7B	$39.2B	$30.6B	$37.4B	$35.1B
Income Before Tax	$772.0B	$846.6B	$1.20T	$752.7B	$1.21T	$1.10T	$1.34T	$1.08T
Tax Expense	$211.9B	$190.8B	$266.3B	$226.1B	$320.8B	-$459.7B	$259.1B	$161.8B
Net Income	$560.0B	$477.5B	$732.8B	$352.7B	$566.5B	$787.2B	$844.2B	$595.5B
Net Margin	5.4%	4.8%	7.5%	3.5%	5.6%	7.3%	8.1%	5.0%
EPS (Diluted)	$2739.00	$2917.77	$4478.00	$2155.32	$3462.00	$4810.62	$5159.12	$3638.97
EBITDA	$736.1B	$1.15T	$1.47T	$2.07T	$1.51T	$1.10T	$998.0B	$1.30T
Shares Outstanding	164M	164M	164M	164M	164M	164M	210M	252M

028260.KS KSC