₩11,570.00 ($8.61)

-130.00 (-1.11%)

Weekly Expected Move ±1.1%

₩11311 ₩11440 ₩11570 ₩11700 ₩11829

KSC · Communication Services · Broadcasting · Tech Score Strong Sell · Power 33 · ₩214.6B mcap · 11M float · 0.235% daily turnover

Analysis Technicals Weather Peers

Revenue

$1.01T -3.6% ▼

5Y CAGR: +3.2%

Gross Profit

$160.0B -0.4% ▼

5Y CAGR: -6.5%

Operating Income

$17.4B +190.5% ▲

5Y CAGR: -24.1%

Net Income

$8.0B -76.3% ▼

EPS (Diluted)

$432.91 -76.3% ▼

EBITDA

$55.2B -25.8% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.08T	$1.17T	$996.8B	$1.05T	$1.01T
YoY Growth	+25.4%	+8.8%	-15.1%	+5.0%	-3.6%
Cost of Revenue	$701.8B	$804.3B	$778.4B	$886.1B	$848.5B
Gross Profit	$377.2B	$369.4B	$218.4B	$160.6B	$160.0B
Gross Margin	35.0%	31.5%	21.9%	15.3%	15.9%
R&D Expenses	$3.3B	$3.4B	$3.3B	$3.4B	$0
SG&A Expenses	$108.1B	$105.4B	$85.6B	$89.0B	$0
Operating Expenses	$192.7B	$182.7B	$133.5B	$179.8B	$142.6B
Operating Income	$184.4B	$185.6B	$84.9B	-$19.2B	$17.4B
Operating Margin	17.1%	15.8%	8.5%	-1.8%	1.7%
Interest Expense	$5.4B	$5.7B	$6.7B	$17.9B	$16.3B
Income Before Tax	$192.2B	$177.6B	$61.6B	$19.4B	$6.7B
Tax Expense	$47.4B	$41.2B	$14.4B	-$14.3B	-$1.2B
Net Income	$136.1B	$152.5B	$46.3B	$33.8B	$8.0B
Net Margin	12.6%	13.0%	4.6%	3.2%	0.8%
EPS (Diluted)	$7693.00	$8621.82	$2613.16	$1824.24	$432.91
EBITDA	$236.5B	$208.5B	$97.9B	$74.4B	$55.2B
Shares Outstanding	18M	18M	18M	19M	19M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$331.3B	$230.8B	$206.3B	$268.2B	$239.2B	$294.7B	$190.4B	$285.4B
Cost of Revenue	$313.1B	$173.3B	$176.8B	$221.4B	$194.8B	$249.7B	$175.5B	$239.6B
Gross Profit	$18.2B	$57.5B	$29.5B	$46.8B	$44.4B	$45.0B	$14.9B	$45.8B
Gross Margin	5.5%	24.9%	14.3%	17.5%	18.6%	15.3%	7.8%	16.0%
R&D Expenses	$852M	$726M	$930M	$741M	$713M	$888M	$823M	$1.5B
SG&A Expenses	$22.1B	$22.7B	$36.3B	$20.3B	$16.5B	$19.3B	$15.2B	$19.0B
Operating Expenses	$43.5B	$48.9B	$36.3B	$39.9B	$31.4B	$40.8B	$32.5B	$37.8B
Operating Income	-$25.3B	$8.6B	-$6.9B	$7.0B	$13.1B	$5.0B	-$17.6B	$7.9B
Operating Margin	-7.6%	3.7%	-3.3%	2.6%	5.5%	1.7%	-9.2%	2.8%
Interest Expense	$5.1B	$5.4B	$4.6B	$3.5B	$4.2B	$3.8B	$3.9B	$3.8B
Income Before Tax	-$27.3B	$26.7B	-$7.9B	$7.8B	$12.2B	-$5.4B	-$15.9B	$8.2B
Tax Expense	-$5.9B	-$10.7B	-$974M	$2.1B	$1.8B	-$4.1B	-$2.0B	$1.6B
Net Income	-$21.5B	$37.4B	-$6.9B	$5.7B	$10.4B	-$1.1B	-$13.9B	$6.6B
Net Margin	-6.5%	16.2%	-3.3%	2.1%	4.3%	-0.4%	-7.3%	2.3%
EPS (Diluted)	$-1160.00	$2017.35	$-371.96	$306.00	$560.00	$-61.49	$-750.04	$353.19
EBITDA	-$13.1B	$41.6B	$38.7B	$21.1B	$25.8B	$13.7B	-$8.0B	$17.6B
Shares Outstanding	19M	19M	19M	19M	19M	19M	19M	19M

034120.KS KSC