Also trades as: LPL (NYSE) · $vol 8M

₩8,570.00 ($6.38)

-10.00 (-0.12%)

Weekly Expected Move ±3.0%

₩8051 ₩8310 ₩8570 ₩8830 ₩9089

KSC · Technology · Consumer Electronics · Tech Score Strong Sell · Power 31 · ₩4.29T mcap · 310M float · 3.00% daily turnover

Revenue

$25.81T -3.0% ▼

5Y CAGR: +1.3%

Gross Profit

$3.15T +36.6% ▲

5Y CAGR: +3.6%

Operating Income

$517.0B +192.2% ▲

5Y CAGR: +56.5%

Net Income

$226.3B +108.8% ▲

EPS (Diluted)

$452.62 +108.3% ▲

EBITDA

$4.87T +26.9% ▲

5Y CAGR: +4.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$29.88T	$26.15T	$21.33T	$26.62T	$25.81T
YoY Growth	+23.3%	-12.5%	-18.4%	+24.8%	-3.0%
Cost of Revenue	$24.57T	$25.03T	$21.25T	$24.31T	$22.66T
Gross Profit	$5.31T	$1.12T	$80.2B	$2.31T	$3.15T
Gross Margin	17.8%	4.3%	0.4%	8.7%	12.2%
R&D Expenses	$1.22T	$1.38T	$1.38T	$1.45T	$0
SG&A Expenses	$1.85T	$1.83T	$1.15T	$1.36T	$1.20T
Operating Expenses	$3.07T	$3.21T	$2.86T	$2.87T	$2.64T
Operating Income	$2.23T	-$1.75T	-$2.51T	-$560.6B	$517.0B
Operating Margin	7.5%	-6.7%	-11.8%	-2.1%	2.0%
Interest Expense	$435.8B	$414.8B	$723.4B	$909.6B	$702.6B
Income Before Tax	$1.72T	-$3.43T	-$3.34T	-$2.20T	$501.7B
Tax Expense	$385.3B	-$237.8B	-$762.7B	$217.8B	$197.9B
Net Income	$1.19T	-$3.20T	-$2.73T	-$2.56T	$226.3B
Net Margin	4.0%	-12.2%	-12.8%	-9.6%	0.9%
EPS (Diluted)	$2874.09	$-8201.76	$-7354.70	$-5437.86	$452.62
EBITDA	$6.73T	$1.54T	$1.60T	$3.84T	$4.87T
Shares Outstanding	434M	390M	372M	471M	500M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$6.82T	$7.83T	$6.07T	$5.59T	$6.96T	$7.20T	$5.53T	$5.61T
Cost of Revenue	$5.98T	$6.93T	$5.32T	$5.08T	$5.82T	$6.44T	$4.77T	$4.90T
Gross Profit	$843.2B	$839.5B	$742.8B	$507.7B	$1.14T	$763.6B	$765.5B	$714.9B
Gross Margin	12.4%	10.7%	12.2%	9.1%	16.4%	10.6%	13.8%	12.7%
R&D Expenses	$387.5B	$376.5B	$0	$338.0B	$0	$377.4B	$332.3B	$330.4B
SG&A Expenses	$454.8B	$340.2B	$358.3B	$227.1B	$302.1B	$308.6B	$227.5B	$541.4B
Operating Expenses	$923.8B	$756.4B	$709.3B	$623.7B	$709.2B	$595.1B	$618.8B	$822.6B
Operating Income	-$80.6B	$83.1B	$33.5B	-$116.0B	$431.0B	$168.5B	$146.7B	-$107.7B
Operating Margin	-1.2%	1.1%	0.6%	-2.1%	6.2%	2.3%	2.7%	-1.9%
Interest Expense	$233.5B	$219.7B	$201.0B	$174.3B	$120M	$160.6B	$147.4B	$153.8B
Income Before Tax	-$207.2B	-$563.4B	-$148.5B	$991.9B	$29.9B	-$371.6B	-$522.2B	-$459.1B
Tax Expense	$130.9B	$276.8B	$88.5B	$101.1B	$28.6B	-$20.4B	$53.5B	-$40.3B
Net Income	-$355.2B	-$917.8B	-$237.0B	$865.8B	-$20.7B	-$356.1B	-$570.7B	-$404.6B
Net Margin	-5.2%	-11.7%	-3.9%	15.5%	-0.3%	-4.9%	-10.3%	-7.2%
EPS (Diluted)	$-710.00	$-1835.53	$-525.45	$1732.00	$-41.32	$-712.23	$-1141.38	$-809.28
EBITDA	-$80.6B	$879.6B	$1.23T	$2.34T	$1.19T	$1.16T	$619.5B	$821.3B
Shares Outstanding	500M	500M	451M	500M	500M	500M	500M	500M

034220.KS KSC