₩4,945.00

Last traded 2024-08-16 — delisted

KSC · Technology · Semiconductors · ₩810.8B mcap · 73M float · 0.633% daily turnover

Revenue

$400.5B -3.9% ▼

5Y CAGR: -7.4%

Gross Profit

$13.1B +31923.2% ▲

5Y CAGR: -24.4%

Operating Income

-$31M +99.8% ▲

Net Income

$21.3B +267.8% ▲

5Y CAGR: +0.7%

EPS (Diluted)

$130.72 +269.3% ▲

5Y CAGR: -1.4%

EBITDA

$52.1B +49.3% ▲

5Y CAGR: -9.1%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$573.1B	$641.1B	$699.4B	$416.7B	$400.5B
YoY Growth	-2.7%	+11.9%	+9.1%	-40.4%	-3.9%
Cost of Revenue	$521.8B	$558.6B	$619.5B	$416.7B	$387.4B
Gross Profit	$51.3B	$82.5B	$79.9B	$41M	$13.1B
Gross Margin	8.9%	12.9%	11.4%	0.0%	3.3%
R&D Expenses	$1.9B	$2.0B	$2.1B	$2.3B	$2.5B
SG&A Expenses	$3.8B	$4.5B	$5.5B	$3.7B	$3.2B
Operating Expenses	$17.0B	$16.0B	$16.7B	$13.3B	$13.1B
Operating Income	$34.3B	$66.5B	$62.9B	-$13.3B	-$31M
Operating Margin	6.0%	10.4%	9.0%	-3.2%	-0.0%
Interest Expense	$8.2B	$5.0B	$4.6B	$4.2B	$4.0B
Income Before Tax	$20.9B	$66.9B	$71.4B	-$11.9B	$2.7B
Tax Expense	$3.3B	$11.8B	$25.9B	-$842M	-$5.7B
Net Income	$16.3B	$52.8B	$42.9B	-$12.7B	$21.3B
Net Margin	2.9%	8.2%	6.1%	-3.1%	5.3%
EPS (Diluted)	$102.00	$322.00	$261.63	$-77.22	$130.72
EBITDA	$75.6B	$116.2B	$121.3B	$34.9B	$52.1B
Shares Outstanding	160M	164M	164M	165M	163M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$111.4B	$95.1B	$81.4B	$75.3B	$76.1B	$96.5B	$119.6B	$107.3B
Cost of Revenue	$106.7B	$91.9B	$83.6B	$77.7B	$79.3B	$99.4B	$116.3B	$109.3B
Gross Profit	$4.7B	$3.2B	-$2.2B	-$2.4B	-$3.2B	-$2.9B	$3.2B	-$2.0B
Gross Margin	4.2%	3.4%	-2.7%	-3.2%	-4.2%	-3.0%	2.7%	-1.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$702M
SG&A Expenses	$4.2B	$3.0B	-$6.5B	$3.6B	$3.5B	$3.4B	-$6.5B	$3.5B
Operating Expenses	$4.2B	$3.0B	$3.4B	$3.6B	$3.5B	$3.4B	$3.8B	$4.2B
Operating Income	$476M	$253M	-$5.6B	-$6.0B	-$6.7B	-$6.3B	-$590M	-$6.2B
Operating Margin	0.4%	0.3%	-6.9%	-8.0%	-8.8%	-6.5%	-0.5%	-5.8%
Interest Expense	$58M	$492M	$547M	$430M	$346M	$870M	$593M	$621M
Income Before Tax	$2.4B	-$2.6B	-$3.4B	-$6.3B	-$6.9B	-$4.6B	-$1.0B	-$4.8B
Tax Expense	$1.4B	-$6.3B	-$2.7B	-$471M	$232M	$323M	$131M	-$6.0B
Net Income	$1.3B	$11.4B	-$9.3B	-$5.8B	-$7.1B	-$5.0B	-$1.2B	$1.2B
Net Margin	1.1%	12.0%	-11.4%	-7.7%	-9.3%	-5.2%	-1.0%	1.1%
EPS (Diluted)	$8.00	$70.00	$-56.76	$-35.70	$-43.50	$-30.00	$-7.02	$7.24
EBITDA	$12.1B	$11.6B	$12.0B	$7.7B	-$3.2B	$5.7B	$9.3B	$3.5B
Shares Outstanding	159M	163M	163M	163M	163M	164M	164M	164M

036540.KS KSC