0391.HK HKSE
Mei Ah Entertainment Group Limited
1W: -8.3%
1M: -9.8%
3M: +180.6%
YTD: +175.0%
1Y: +175.0%
3Y: +38.2%
5Y: +192.6%
HK$0.28 ($0.04)
+0.01 (+1.82%)
Weekly Expected Move ±7.8%
HK$0
HK$0
HK$0
HK$0
HK$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$110M
-6.4% ▼
5Y CAGR: -6.4%
Gross Profit
$11M
-80.3% ▼
5Y CAGR: -31.9%
Operating Income
-$51M
-200.4% ▼
Net Income
-$57M
-164.3% ▼
EPS (Diluted)
$-0.01
-166.7% ▼
EBITDA
-$2M
-139.2% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $96M | $78M | $76M | $118M | $110M |
| YoY Growth | -37.8% | -18.2% | -3.4% | +55.9% | -6.4% |
| Cost of Revenue | $73M | $51M | $72M | $61M | $99M |
| Gross Profit | $22M | $27M | $4M | $57M | $11M |
| Gross Margin | 23.5% | 34.2% | 5.4% | 48.0% | 10.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $130M | $93M | $79M | $70M | $86M |
| Operating Expenses | $113M | $81M | $40M | $74M | $63M |
| Operating Income | -$91M | -$55M | -$36M | -$17M | -$51M |
| Operating Margin | -94.9% | -69.9% | -47.5% | -14.5% | -46.6% |
| Interest Expense | $10M | $10M | $8M | $8M | $8M |
| Income Before Tax | -$65M | -$45M | -$52M | -$26M | -$61M |
| Tax Expense | -$8M | -$3M | -$4M | -$3M | -$1M |
| Net Income | -$58M | -$39M | -$49M | -$21M | -$57M |
| Net Margin | -60.9% | -50.2% | -64.7% | -18.2% | -51.4% |
| EPS (Diluted) | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 |
| EBITDA | -$15M | -$22M | -$323K | $5M | -$2M |
| Shares Outstanding | 5.92B | 5.92B | 5.92B | 5.92B | 5.92B |