0426.HK HKSE
One Media Group Limited
1W: +0.0%
1M: +44.2%
3M: +3.5%
YTD: +89.9%
1Y: +158.6%
3Y: +53.1%
5Y: +47.1%
HK$0.16 ($0.02)
+0.01 (+6.00%)
Weekly Expected Move ±8.8%
HK$0
HK$0
HK$0
HK$0
HK$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$32M
-18.2% ▼
5Y CAGR: -14.4%
Gross Profit
$486K
-90.4% ▼
5Y CAGR: -49.4%
Operating Income
-$22M
-22.5% ▼
Net Income
-$26M
-22.9% ▼
EPS (Diluted)
$-0.06
-22.1% ▼
EBITDA
-$22M
-22.4% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $46M | $45M | $41M | $40M | $32M |
| YoY Growth | -34.5% | -2.0% | -8.6% | -4.0% | -18.2% |
| Cost of Revenue | $46M | $37M | $10M | $34M | $32M |
| Gross Profit | $422K | $9M | $7M | $5M | $486K |
| Gross Margin | 0.9% | 18.9% | 17.6% | 12.9% | 1.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $30M | $26M | $27M | $23M | $23M |
| Operating Expenses | $17M | $20M | $24M | $23M | $22M |
| Operating Income | -$17M | -$12M | -$20M | -$18M | -$22M |
| Operating Margin | -36.9% | -25.7% | -48.5% | -44.9% | -67.2% |
| Interest Expense | $200K | $575K | $1M | $3M | $4M |
| Income Before Tax | -$17M | -$12M | -$19M | -$21M | -$26M |
| Tax Expense | $42K | $36K | -$119K | $22K | $14K |
| Net Income | -$17M | -$12M | -$19M | -$21M | -$26M |
| Net Margin | -37.6% | -27.4% | -45.0% | -53.2% | -79.9% |
| EPS (Diluted) | $-0.04 | $-0.03 | $-0.05 | $-0.05 | $-0.06 |
| EBITDA | -$17M | -$11M | -$17M | -$18M | -$22M |
| Shares Outstanding | 401M | 401M | 401M | 401M | 404M |