Also trades as: SMTLF (OTC) · $vol 0M
0451.HK HKSE
Dynasty Digital Holdings Limited
1W: -10.9%
1M: -15.1%
3M: -38.4%
YTD: -71.0%
1Y: +1.1%
3Y: -19.6%
5Y: -92.1%
HK$0.44 ($0.06)
-0.01 (-2.22%)
Weekly Expected Move ±6.0%
HK$0
HK$0
HK$0
HK$0
HK$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Balance Sheet Trends
Total Assets
$6.1B
-6.3% ▼
5Y CAGR: -35.5%
Total Liabilities
$1.3B
-16.3% ▼
5Y CAGR: -50.9%
Shareholders Equity
$1.7B
-17.9% ▼
5Y CAGR: -23.5%
Cash & Investments
$285M
-48.7% ▼
5Y CAGR: -23.3%
Total Debt
$452M
-18.2% ▼
5Y CAGR: -58.7%
Net Debt
$167M
+4744.4% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $1.1B | $586M | $797M | $555M | $285M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $1.1B | $586M | $797M | $555M | $285M |
| Net Receivables | $8.7B | $6.1B | $1.6B | $1.0B | $164M |
| Inventory | $0 | $0 | $0 | $0 | $160M |
| Other Current Assets | $4.3B | $1.1B | $3.0B | $963M | $1.6B |
| Total Current Assets | $14.2B | $8.2B | $5.6B | $2.5B | $2.3B |
| Property, Plant & Equip. | $26.6B | $5.8B | $4.7B | $981M | $597M |
| Goodwill & Intangibles | -$1.2B | -$1.4B | -$1.5B | $0 | $0 |
| Long-Term Investments | $1.2B | $1.4B | $1.5B | $1.6B | $1.7B |
| Other Non-Current Assets | $4.0B | $1.8B | $1.9B | $1.4B | $1.5B |
| Total Non-Current Assets | $30.8B | $7.7B | $6.6B | $4.0B | $3.8B |
| Total Assets | $45.0B | $15.9B | $12.2B | $6.5B | $6.1B |
| — Liabilities — | |||||
| Accounts Payable | $0 | $0 | $0 | $0 | $0 |
| Short-Term Debt | $16.4B | $1.6B | $442M | $125M | $31M |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $2.1B | $763M | $353M | $102M | $134M |
| Total Current Liabilities | $23.5B | $3.6B | $1.8B | $766M | $710M |
| Long-Term Debt | $11.7B | $4.7B | $3.8B | $289M | $309M |
| Other Non-Current Liab. | $0 | $0 | $0 | $0 | $0 |
| Total Non-Current Liabilities | $13.0B | $5.3B | $4.4B | $746M | $555M |
| Total Liabilities | $36.5B | $9.0B | $6.2B | $1.5B | $1.3B |
| — Equity — | |||||
| Common Stock | $67M | $74M | $82M | $82M | $99M |
| Retained Earnings | $104M | -$1.9B | -$3.4B | -$3.7B | -$3.6B |
| Accumulated OCI | $584M | -$168M | -$110M | -$102M | -$125M |
| Total Stockholders Equity | $5.0B | $4.4B | $3.2B | $2.1B | $1.7B |
| Total Liabilities & Equity | $45.0B | $15.9B | $12.2B | $6.5B | $6.1B |
| — Key Metrics — | |||||
| Total Debt | $29.2B | $6.6B | $4.5B | $552M | $452M |
| Net Debt | $28.0B | $6.0B | $3.7B | -$4M | $167M |
| Total Investments | $1.2B | $1.4B | $1.5B | $1.6B | $1.7B |