0524.HK HKSE
Great Wall Terroir Holdings Limited
1W: -1.1%
1M: -7.7%
3M: -36.2%
YTD: +445.4%
1Y: +480.6%
3Y: +339.0%
5Y: -19.6%
HK$1.66 ($0.21)
-0.14 (-7.78%)
Weekly Expected Move ±9.5%
HK$1
HK$2
HK$2
HK$2
HK$2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$106M
+30.3% ▲
5Y CAGR: +7.9%
Gross Profit
$6M
+11.0% ▲
5Y CAGR: -0.1%
Operating Income
-$16M
+14.5% ▲
Net Income
-$31M
-19.0% ▼
EPS (Diluted)
$-0.15
-15.4% ▼
EBITDA
-$15M
+31.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $104M | $91M | $89M | $81M | $106M |
| YoY Growth | +43.0% | -12.5% | -1.6% | -8.8% | +30.3% |
| Cost of Revenue | $99M | $85M | $84M | $76M | $100M |
| Gross Profit | $5M | $5M | $5M | $5M | $6M |
| Gross Margin | 4.7% | 6.1% | 5.7% | 6.4% | 5.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $32M | $22M | $31M | $24M | $22M |
| Operating Expenses | $19M | $22M | $31M | $24M | $22M |
| Operating Income | -$14M | -$17M | -$27M | -$19M | -$16M |
| Operating Margin | -13.8% | -18.5% | -29.8% | -23.6% | -15.5% |
| Interest Expense | $1M | $337K | $513K | $2M | $4M |
| Income Before Tax | -$22M | -$20M | -$35M | -$25M | -$30M |
| Tax Expense | $57K | $182K | $193K | $196K | $197K |
| Net Income | -$22M | -$23M | -$35M | -$26M | -$31M |
| Net Margin | -21.2% | -25.6% | -39.6% | -31.6% | -28.8% |
| EPS (Diluted) | $-0.18 | $-0.14 | $-0.18 | $-0.13 | $-0.15 |
| EBITDA | -$21M | -$19M | -$33M | -$22M | -$15M |
| Shares Outstanding | 123M | 161M | 197M | 197M | 197M |