Also trades as: GLLHF (OTC)

HK$0.83 ($0.11)

+0.01 (+0.61%)

Weekly Expected Move ±2.1%

HK$1 HK$1 HK$1 HK$1 HK$1

HKSE · Consumer Cyclical · Apparel - Manufacturers · Tech Score Sell · Power 28 · HK$803.4M mcap · 306M float · 0.043% daily turnover

Revenue

$1.1B -11.9% ▼

5Y CAGR: -2.8%

Gross Profit

$623M -10.3% ▼

5Y CAGR: -3.0%

Operating Income

$28M -65.6% ▼

5Y CAGR: -30.1%

Net Income

-$39M -142.1% ▼

EPS (Diluted)

$-0.04 -142.2% ▼

EBITDA

$85M -46.3% ▼

5Y CAGR: -17.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.4B	$1.4B	$1.3B	$1.2B	$1.1B
YoY Growth	+10.7%	+3.2%	-6.0%	-8.4%	-11.9%
Cost of Revenue	$504M	$646M	$573M	$524M	$451M
Gross Profit	$868M	$770M	$759M	$695M	$623M
Gross Margin	63.3%	54.4%	57.0%	57.0%	58.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$601M	$560M	$610M	$587M	$596M
Operating Expenses	$627M	$617M	$657M	$614M	$596M
Operating Income	$241M	$153M	$102M	$81M	$28M
Operating Margin	17.6%	10.8%	7.6%	6.6%	2.6%
Interest Expense	$1M	$1M	$2M	$2M	$2M
Income Before Tax	$261M	$174M	$127M	$105M	-$35M
Tax Expense	$40M	$20M	$11M	$12M	$4M
Net Income	$221M	$154M	$116M	$93M	-$39M
Net Margin	16.1%	10.9%	8.7%	7.6%	-3.6%
EPS (Diluted)	$0.23	$0.16	$0.12	$0.10	$-0.04
EBITDA	$295M	$217M	$175M	$159M	$85M
Shares Outstanding	982M	982M	978M	974M	974M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$800M	$661M	$670M	$603M	$616M	$487M	$587M	$519M
Cost of Revenue	$397M	$272M	$301M	$241M	$283M	$198M	$253M	$215M
Gross Profit	$403M	$389M	$369M	$362M	$333M	$289M	$334M	$305M
Gross Margin	50.3%	58.8%	55.1%	60.0%	54.1%	59.3%	56.9%	58.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$281M	$288M	$320M	$284M	$300M	$275M	$281M	$303M
Operating Expenses	$281M	$288M	$320M	$306M	$309M	$303M	$375M	$310M
Operating Income	$122M	$101M	$922K	$56M	$33M	-$14M	-$40M	-$5M
Operating Margin	15.2%	15.3%	0.1%	9.3%	5.3%	-2.9%	-6.8%	-1.0%
Interest Expense	$667K	$787K	$956K	$885K	$631K	$800K	$1M	$1M
Income Before Tax	$82M	$90M	$37M	$68M	$37M	-$3M	-$32M	-$49M
Tax Expense	$10M	$12M	-$411K	$10M	$2M	$1M	$3M	-$2M
Net Income	$72M	$79M	$38M	$58M	$35M	-$4M	-$35M	-$47M
Net Margin	8.9%	11.9%	5.6%	9.7%	5.7%	-0.8%	-6.0%	-9.1%
EPS (Diluted)	$0.07	$0.08	$0.04	$0.06	$0.04	$-0.00	$-0.04	$-0.05
EBITDA	$133M	$122M	$62M	$90M	$65M	$27M	$43M	$31M
Shares Outstanding	981M	978M	974M	974M	974M	974M	974M	974M

0533.HK HKSE