₩87,300.00

Last traded 2026-07-03 — delisted

KSC · Consumer Cyclical · Specialty Retail · ₩978.4B mcap · 4M float · 0.497% daily turnover

Revenue

$3.79T -1.7% ▼

5Y CAGR: +12.3%

Gross Profit

$1.65T -7.6% ▼

5Y CAGR: +10.3%

Operating Income

$132.2B +1.6% ▲

5Y CAGR: -5.2%

Net Income

$99.0B -37.2% ▼

5Y CAGR: -2.6%

EPS (Diluted)

$8805.52 -36.1% ▼

5Y CAGR: -2.1%

EBITDA

$287.5B +0.8% ▲

5Y CAGR: +3.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.10T	$2.10T	$2.06T	$3.85T	$3.79T
YoY Growth	-1.5%	+0.3%	-1.8%	+86.7%	-1.7%
Cost of Revenue	$1.22T	$1.18T	$1.18T	$2.07T	$2.14T
Gross Profit	$925.4B	$919.9B	$889.1B	$1.79T	$1.65T
Gross Margin	44.2%	43.8%	43.1%	46.4%	43.6%
R&D Expenses	$183M	$225M	$1.3B	$8.6B	$0
SG&A Expenses	$639.5B	$609.6B	$782.7B	$1.19T	$1.17T
Operating Expenses	$785.3B	$809.2B	$829.2B	$1.66T	$1.52T
Operating Income	$140.1B	$110.6B	$60.0B	$130.1B	$132.2B
Operating Margin	6.7%	5.3%	2.9%	3.4%	3.5%
Interest Expense	$4.8B	$10.2B	$16.3B	$21.5B	$17.3B
Income Before Tax	$178.2B	$96.8B	$118.0B	$210.4B	$153.6B
Tax Expense	$37.3B	$39.3B	$24.3B	$29.5B	$27.6B
Net Income	$101.7B	$57.5B	$136.2B	$157.7B	$99.0B
Net Margin	4.9%	2.7%	6.6%	4.1%	2.6%
EPS (Diluted)	$9551.73	$7541.00	$11897.00	$13772.00	$8805.52
EBITDA	$150.1B	$122.0B	$122.4B	$285.1B	$287.5B
Shares Outstanding	11M	11M	11M	11M	12M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$952.7B	$899.5B	$1.00T	$959.9B	$923.8B	$873.9B	$1.03T	$978.5B
Cost of Revenue	$542.3B	$493.0B	$548.3B	$500.3B	$497.4B	$463.1B	$677.7B	$524.6B
Gross Profit	$410.4B	$406.6B	$456.5B	$459.7B	$426.4B	$410.8B	$354.5B	$453.9B
Gross Margin	43.1%	45.2%	45.4%	47.9%	46.2%	47.0%	34.3%	46.4%
R&D Expenses	$2.0B	$2.6B	$1.9B	$1.7B	$2.4B	$1.9B	-$6.0B	$1.7B
SG&A Expenses	$374.1B	$276.1B	$308.2B	$299.2B	$396.2B	$272.0B	-$851.3B	$303.4B
Operating Expenses	$376.1B	$388.3B	$436.1B	$411.6B	$396.2B	$386.0B	$417.3B	$388.1B
Operating Income	$33.5B	$18.2B	$20.4B	$48.1B	$30.6B	$24.8B	$28.8B	$65.8B
Operating Margin	3.5%	2.0%	2.0%	5.0%	3.3%	2.8%	2.8%	6.7%
Interest Expense	$5.3B	$5.7B	$4.4B	$4.6B	$4.2B	$4.1B	-$12.9B	$3.8B
Income Before Tax	$39.3B	$25.1B	$7.3B	$57.8B	$34.6B	$33.7B	$27.5B	$70.2B
Tax Expense	$10.8B	-$1.5B	$867M	$12.7B	$5.9B	$9.1B	-$174M	$15.5B
Net Income	$25.5B	$21.9B	$6.6B	$29.3B	$24.8B	$22.2B	$22.7B	$36.9B
Net Margin	2.7%	2.4%	0.7%	3.0%	2.7%	2.5%	2.2%	3.8%
EPS (Diluted)	$2229.27	$1915.00	$576.80	$2576.67	$2213.00	$1982.00	$3208.72	$3294.08
EBITDA	$84.0B	$18.2B	$51.4B	$88.2B	$78.0B	$76.7B	$44.5B	$105.9B
Shares Outstanding	11M	15M	11M	11M	11M	11M	5M	18M

057050.KS KSC