Also trades as: 066570.KS (KSC) · $vol 391M

₩74,900.00 ($55.68)

+1800.00 (+2.46%)

Weekly Expected Move ±5.6%

₩66527 ₩70714 ₩74900 ₩79086 ₩83273

KSC · Technology · Consumer Electronics · Tech Score Buy · Power 53 · ₩27.74T mcap · 370M float · 0.087% daily turnover

Revenue

$89.20T +1.7% ▲

5Y CAGR: +9.0%

Gross Profit

$22.67T +6.0% ▲

5Y CAGR: +6.8%

Operating Income

$2.48T -27.5% ▼

5Y CAGR: -8.7%

Net Income

$960.6B +161.4% ▲

5Y CAGR: -13.4%

EPS (Diluted)

$5334.60 +162.0% ▲

5Y CAGR: -13.4%

EBITDA

$6.08T +11.8% ▲

5Y CAGR: -0.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$73.91T	$83.47T	$84.23T	$87.73T	$89.20T
YoY Growth	+27.3%	+12.9%	+0.9%	+4.2%	+1.7%
Cost of Revenue	$55.85T	$63.23T	$64.43T	$66.35T	$66.53T
Gross Profit	$18.87T	$20.24T	$19.80T	$21.38T	$22.67T
Gross Margin	25.5%	24.2%	23.5%	24.4%	25.4%
R&D Expenses	$2.10T	$2.40T	$2.55T	$2.69T	$3.09T
SG&A Expenses	$12.91T	$14.29T	$13.71T	$15.27T	$17.10T
Operating Expenses	$15.01T	$16.69T	$16.25T	$17.96T	$20.19T
Operating Income	$4.06T	$3.55T	$3.55T	$3.42T	$2.48T
Operating Margin	5.5%	4.3%	4.2%	3.9%	2.8%
Interest Expense	$239.1B	$363.6B	$535.3B	$571.3B	$600.1B
Income Before Tax	$3.84T	$2.54T	$1.87T	$1.34T	$1.84T
Tax Expense	$1.06T	$532.3B	$720.2B	$462.5B	$608.5B
Net Income	$1.03T	$1.20T	$712.9B	$367.5B	$960.6B
Net Margin	1.4%	1.4%	0.8%	0.4%	1.1%
EPS (Diluted)	$5725.00	$6640.00	$3959.12	$2036.00	$5334.60
EBITDA	$6.81T	$7.06T	$6.80T	$5.44T	$6.08T
Shares Outstanding	180M	180M	180M	181M	180M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$22.18T	$22.76T	$22.74T	$20.74T	$21.87T	$23.85T	$23.73T	$23.83T
Cost of Revenue	$16.80T	$17.81T	$17.15T	$15.56T	$16.63T	$19.28T	$17.49T	$17.15T
Gross Profit	$5.38T	$4.95T	$5.59T	$5.18T	$5.24T	$4.58T	$6.23T	$6.68T
Gross Margin	24.3%	21.8%	24.6%	25.0%	24.0%	19.2%	26.3%	28.0%
R&D Expenses	$683.1B	$695.8B	$653.5B	$679.2B	$697.4B	$679.0B	$941.0B	$1.07T
SG&A Expenses	$3.94T	$4.12T	$3.68T	$4.54T	$3.86T	$4.19T	$3.83T	$4.30T
Operating Expenses	$4.63T	$4.82T	$4.33T	$4.54T	$4.55T	$4.69T	$4.56T	$5.10T
Operating Income	$751.9B	$135.3B	$1.26T	$639.4B	$688.9B	-$109.0B	$1.67T	$1.58T
Operating Margin	3.4%	0.6%	5.5%	3.1%	3.1%	-0.5%	7.1%	6.6%
Interest Expense	$142.4B	$144.0B	$151.5B	$148.6B	$144.1B	$155.9B	$145.7B	$160.9B
Income Before Tax	$534.9B	-$1.10T	$1.12T	$761.5B	$567.4B	-$610.6B	$1.40T	$1.24T
Tax Expense	$188.1B	-$391.1B	$241.0B	$151.0B	$103.2B	$113.3B	$395.8B	$458.1B
Net Income	$48.6B	-$714.9B	$799.0B	$604.6B	$385.2B	-$828.2B	$815.7B	$668.0B
Net Margin	0.2%	-3.1%	3.5%	2.9%	1.8%	-3.5%	3.4%	2.8%
EPS (Diluted)	$268.64	$-3960.46	$4418.42	$3343.50	$2138.00	$-4599.63	$4529.84	$3709.75
EBITDA	$1.69T	$295.6B	$2.13T	$6.07T	$1.61T	$846.9B	$2.54T	$2.45T
Shares Outstanding	181M	180M	181M	181M	180M	180M	222M	211M

066575.KS KSC