₩6,100.00 ($4.52)

+10.00 (+0.16%)

Weekly Expected Move ±1.9%

₩5868 ₩5984 ₩6100 ₩6216 ₩6332

KSC · Communication Services · Publishing · Tech Score Sell · Power 34 · ₩61.0B mcap · 4M float · 0.595% daily turnover

Analysis Technicals Weather Peers

Revenue

$40.3B -0.7% ▼

5Y CAGR: -24.8%

Gross Profit

$20.2B -6.4% ▼

5Y CAGR: -25.5%

Operating Income

-$795M -338.5% ▼

Net Income

$3.6B -66.9% ▼

5Y CAGR: -41.7%

EPS (Diluted)

$359.38 -66.9% ▼

5Y CAGR: -41.7%

EBITDA

$475M -96.6% ▼

5Y CAGR: -65.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$187.5B	$51.7B	$41.8B	$40.6B	$40.3B
YoY Growth	+12.2%	-72.4%	-19.1%	-3.0%	-0.7%
Cost of Revenue	$86.2B	$26.5B	$21.1B	$19.0B	$20.1B
Gross Profit	$101.2B	$25.2B	$20.7B	$21.6B	$20.2B
Gross Margin	54.0%	48.8%	49.6%	53.2%	50.2%
R&D Expenses	$961M	$789M	$0	$0	$0
SG&A Expenses	$23.0B	$12.1B	$10.2B	$10.1B	$0
Operating Expenses	$93.2B	$26.1B	$22.1B	$21.8B	$21.0B
Operating Income	$11.1B	$4.6B	-$1.3B	-$181M	-$795M
Operating Margin	5.9%	8.8%	-3.1%	-0.4%	-2.0%
Interest Expense	$2.5B	$52M	$104M	$116M	$94M
Income Before Tax	$8.2B	$4.6B	$2.6B	$12.6B	$6.1B
Tax Expense	$2.3B	$1.1B	$1.9B	$1.8B	$2.5B
Net Income	$5.9B	$3.5B	$8.7B	$10.9B	$3.6B
Net Margin	3.2%	6.8%	20.8%	26.8%	8.9%
EPS (Diluted)	$593.50	$349.20	$869.40	$1085.97	$359.38
EBITDA	$3.6B	$17.0B	$12.1B	$13.8B	$475M
Shares Outstanding	10M	10M	10M	10M	10M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$10.1B	$10.4B	$10.3B	$9.3B	$9.9B	$10.9B	$10.7B	$10.0B
Cost of Revenue	$4.6B	$4.8B	$5.0B	$4.3B	$4.4B	$6.3B	$5.3B	$5.2B
Gross Profit	$5.5B	$5.6B	$5.3B	$4.9B	$5.4B	$4.6B	$5.4B	$4.8B
Gross Margin	54.2%	53.6%	51.6%	53.4%	55.0%	41.9%	50.4%	47.9%
R&D Expenses	$128M	$0	$257M	$0	$0	$0	$175M	$198M
SG&A Expenses	$2.4B	$2.6B	$5.4B	$2.4B	$2.4B	$2.6B	$2.5B	$4.7B
Operating Expenses	$5.2B	$5.4B	$5.4B	$5.4B	$5.3B	$4.9B	$5.6B	$5.1B
Operating Income	$276M	$188M	-$85M	-$496M	$80M	-$286M	-$194M	-$244M
Operating Margin	2.7%	1.8%	-0.8%	-5.4%	0.8%	-2.6%	-1.8%	-2.4%
Interest Expense	$30M	$27M	$23M	$23M	$24M	$24M	$44M	$42M
Income Before Tax	$2.5B	$647M	$2.0B	$768M	$1.9B	$1.3B	$2.5B	$4.6B
Tax Expense	$375M	$830M	$420M	$155M	$92M	$1.3B	$549M	$835M
Net Income	$2.1B	$5.5B	$1.6B	$613M	$1.8B	$34M	$2.0B	$3.7B
Net Margin	21.2%	52.9%	15.8%	6.6%	18.1%	0.3%	18.5%	37.2%
EPS (Diluted)	$214.00	$550.85	$161.82	$61.00	$178.00	$3.38	$197.78	$374.21
EBITDA	$2.8B	$6.6B	$5.6B	$1.1B	$2.2B	$39M	$140M	$152M
Shares Outstanding	10M	10M	10M	10M	10M	10M	10M	10M

068290.KS KSC