0685.HK HKSE
Media Chinese International Limited
1W: +0.0%
1M: +0.0%
3M: -2.6%
YTD: -11.1%
1Y: -11.1%
3Y: -10.3%
5Y: -29.0%
HK$0.17 ($0.02)
-0.01 (-7.57%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$158M
+7.2% ▲
5Y CAGR: -8.0%
Gross Profit
$40M
+32.8% ▲
5Y CAGR: -11.6%
Operating Income
-$6M
+53.6% ▲
Net Income
-$8M
+40.9% ▲
EPS (Diluted)
$-0.00
+39.5% ▲
EBITDA
-$2M
+76.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $116M | $122M | $133M | $147M | $158M |
| YoY Growth | -51.6% | +5.8% | +8.4% | +10.8% | +7.2% |
| Cost of Revenue | $77M | $76M | $85M | $117M | $118M |
| Gross Profit | $38M | $47M | $47M | $30M | $40M |
| Gross Margin | 33.2% | 38.1% | 35.7% | 20.3% | 25.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $53M | $51M | $52M | $50M | $51M |
| Operating Expenses | $46M | $49M | $49M | $42M | $45M |
| Operating Income | -$870K | $2M | $3M | -$12M | -$6M |
| Operating Margin | -0.8% | 2.0% | 1.9% | -8.4% | -3.6% |
| Interest Expense | $489K | $406K | $806K | $1M | $2M |
| Income Before Tax | -$1M | $2M | $2M | -$14M | -$7M |
| Tax Expense | $546K | $2M | $3M | $34K | $1M |
| Net Income | -$1M | $400K | -$245K | -$13M | -$8M |
| Net Margin | -1.1% | 0.3% | -0.2% | -8.8% | -4.8% |
| EPS (Diluted) | $-0.00 | $0.00 | $-0.00 | $-0.01 | $-0.00 |
| EBITDA | $7M | $9M | $9M | -$7M | -$2M |
| Shares Outstanding | 1.69B | 1.69B | 1.69B | 1.69B | 1.66B |